RATING

RECOMMENDATION

Strong Buy

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Strong Buy

Business Type

Emerging Leader

RATING

RECOMMENDATION

Strong Buy

Business Type

Emerging Leader

Adtech Systems Profit and Loss

  • Total Revenue

    Over the last 4 years, revenue has grown at a yearly rate of 18.19%. This is because of the company diversifying into solar power as well as rise in demand of electronic security systems.


  • Net Income

    Over the last 4 years, net income has grown at a CAGR of 4.96%. This is a result of the increased revenue, which is because of business diversification and increased demand in industry.

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2017

3,682.26

-

3,682.26

2,531.05

-

449.54

-

338.8

362.87

12

350.87

-

2.95

9.33

338.59

111.91

226.68

1.9

1.9

2.5

1.32

FY 2018

5,793.15

-

5,793.15

4,104.17

-

528.44

-

534.03

626.51

18.69

607.82

-

25.62

23.21

558.99

191.76

367.23

3.08

3.08

0.5

0.16

FY 2019

4,995.66

-

4,995.66

3,863.43

-

566.38

-

-53.65

619.5

41.1

578.4

-

9.57

1.27

567.56

165.65

401.91

3.37

3.37

0.7

0.21

FY 2020

4,725.5

-

4,725.5

2,793.08

-

571.47

-

944.26

416.69

42.38

374.31

-

20.1

2.62

351.59

101.19

250.4

2.1

2.1

0.7

0.33

FY 2021

7,103.15

-

7,103.15

5,247.42

-

535.07

-

664.71

655.95

100.22

555.73

-

166.47

7.43

381.83

106.68

275.15

2.31

2.31

0.5

0.22

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ L

* denotes current year's data

  • Adtech Systems Annual Reports

2017

2019

2020

2021