RATING

RECOMMENDATION

Neutral

  • Anugraha Valve Castings Limited
  • ₹430.00

  • PLACE ORDER
  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Neutral

Business Type

Emerging Leader

RATING

RECOMMENDATION

Neutral

Business Type

Emerging Leader

Anugraha Valve Profit and Loss

  • Net income margin

    The net income margin of the company grew by 38% in FY21 from FY20. This has been a result of a fall in total expenses and finance costs, which dropped significantly compared to the fall in the total revenue of the company, leading to a higher net income margin of 6.5% in FY21 against 4.7% in FY20. 

  • Revenue Growth

    The total revenue of the company fell significantly by 14%, which was a result of a 12% decline in revenue from operations, which includes the sales of finished products, power generating income, scrap sales, and export incentives, and a significant fall in other income by 88%, as the company made zero earnings from foreign exchange rate fluctuations in FY21, whereas the company made Rs. 8 Cr from it in FY20. 

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2018

19,718.45

13,736.93

5,981.52

-599.27

-

3,290.51

-

1,473.79

1,816.49

726.83

1,089.66

-

10.36

-

1,079.3

176.2

903.1

25.61

25.61

-

-

FY 2019

23,284.71

16,666.93

6,617.78

-606.19

-

3,684.75

-

1,687.23

1,851.99

745.97

1,106.02

-

50.02

-

1,056

-268.68

1,324.68

37.56

37.56

2

0.05

FY 2020

25,256.78

16,223.79

9,032.99

506.69

-

4,657.26

-

1,171.1

2,697.94

893.06

1,804.88

-

532

-

1,272.88

129.57

1,143.31

32.42

32.42

2

0.06

FY 2021

21,630.84

13,448.42

8,182.42

308.23

-

3,949.1

-

1,153.28

2,771.81

933

1,838.81

-

57.23

-

1,781.58

385.86

1,395.72

39.58

39.58

2

0.05

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ L

* denotes current year's data

  • Anugraha Valve Annual Reports

2019

Anugraha Valve - Annual Report - 2019

2020

Anugraha Valve - Annual Report - 2020

2021

Anugraha Valve - Annual report - 2021