RATING

RECOMMENDATION

Buy

  • BAGRRYS INDIA PRIVATE LIMITED
  • ₹2,035.00

  • PLACE ORDER
  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Buy

Business Type

Traditional Business

RATING

RECOMMENDATION

Buy

Business Type

Traditional Business

Bagrrys India Profit and Loss

  • Net Income Growth

    The company’s total net income over the last 4 years has been growing at 12% CAGR. Due to prudent cost management and economies of scale in their production, the net income of the company grew by 94% in FY21 from FY20. 

  • Total Revenue Growth

    The company’s total revenue over the last 4 years has been growing at 10% CAGR. Total revenue in FY21, witnessed a de-growth of 10% from FY20 due to COVID-19 curbs and restrictions. 

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2017

9,573.18

4,695.94

4,877.24

-

-

842.3

-

2,312.8

1,722.14

84.01

1,638.13

-

60.73

-

1,577.4

210.33

1,367.07

169.49

169.49

-

-

FY 2018

11,799.15

6,793.27

5,005.89

-

-

937.24

-

2,824.15

1,244.5

95.88

1,148.62

-

65.21

-

1,083.41

368.12

715.29

90.66

90.66

-

-

FY 2019

15,534.46

9,204.07

6,330.39

-

-

1,066.1

-

3,955.01

1,309.28

80.45

1,228.83

-

37.22

-

1,191.61

349.75

841.86

109.39

109.39

-

-

FY 2020

15,613.83

9,580.23

6,033.6

-

-

1,133.71

-

3,213.29

1,686.6

75.8

1,610.8

-

42.6

-

1,568.2

457.69

1,110.51

144.3

144.3

-

-

FY 2021

14,113.4

7,622.71

6,490.69

-

-

1,004.55

-

2,484.23

3,001.91

72.81

2,929.1

-

9.9

-

2,919.2

767.03

2,152.17

279.64

279.64

-

-

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ L

* denotes current year's data

  • Bagrrys India Annual Reports

2018

Bagrrys India - Annual Report - 2018

2019

Bagrrys India - Annual Report - 2019

2020

Bagrrys India - Annual Report - 2020

2021

Bagrrys India - Annual Report 2021