RATING

RECOMMENDATION

Buy

  • Bikaji Foods International Limited
  • ₹450.00

  • PLACE ORDER
  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Buy

Business Type

Dominant Leader

RATING

RECOMMENDATION

Buy

Business Type

Dominant Leader

Bikaji Profit and Loss

  • Total Revenue

    In FY21, the company realised growth in its total revenue of 22% over FY20. The reason for such growth is that COVID-19 led changes in consumer preferences and the collapse of unorganised players in the industry, which further improved the sales of the company as the company has already established a PAN-India footprint. 

  • Net Profit

    The company has witnessed a sharp growth in its net profits of 60% in FY21 when compared with FY20. The reason for the company's abnormal growth is the increase in revenue combined with the automation process used in its manufacturing plants, as well as the reduction in advertising and freight and forwarding charges in FY21 due to a change in freight plans from freight paid to ex-factory for a few months. collectively, has played a significant role in such an increase in the net profits of the company. 

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2018

785.82

558.55

227.27

-

-

38.47

0.18

83.78

104.84

16.88

87.95

-

4.6

1.47

81.88

29.07

52.81

22.63

22.63

-

-

FY 2019

910.75

644.34

266.41

-

-

66.82

-

97.51

102.09

22.31

79.78

-

3.8

-

75.98

24.97

51.01

21.09

21.09

2

0.09

FY 2020

1,082.9

744.92

337.98

-

-

64.61

-

170.42

102.95

34.2

68.75

-

5.11

-

63.64

7.27

56.37

23.18

23.18

2

0.09

FY 2021

1,322.21

936.9

385.32

-

-

69.62

-

159.47

156.23

33.12

123.11

-

2.99

0.13

119.98

29.78

90.21

37.1

37.1

2

0.05

FY 2022*

777.13

564.42

212.71

-

-

44.18

-

91.46

77.07

17.98

59.09

-

3.31

-

55.78

14.85

40.93

1.71

1.71

-

-

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's Half Yearly data

  • Bikaji Annual Reports

2019

Bikaji - Annual Report - 2019

2020

Bikaji - Annual Report - 2020

2021

Bikaji - Financial Report - 2021

Bikaji DRHP