RATING

RECOMMENDATION

Strong Buy

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Strong Buy

Business Type

Startup - Growth Phase

RATING

RECOMMENDATION

Strong Buy

Business Type

Startup - Growth Phase

  • Boat Growth

If you want to know about BoAt (Imagine Marketing Limited) Revenue Growth journey before investing, Just go through this page and know about Net Growth, Key Ratio, etc. Collect all the important information about BoAt Unlisted Shares.

Boat Revenue Growth

Growth in %

  • 116.47%

    1 Year

  • 141.65%

    2 Year

  • 130.63%

    3 Year

Due to the steady rise in brand awareness, the company's sales increased by 116% y-o-y in FY21 over FY20. (Especially. their flagship brand, Boat). Because of its reliable and cost-effective products, the firm has been able to establish a strong brand name in the marketplace. Moreover, the digital-first approach has enabled the company to rapidly penetrate the target markets.

Boat Net Profit Growth(PAT)

Growth in %

  • 81.05%

    1 Year

  • 228.14%

    2 Year

  • 143.75%

    3 Year

A profit of Rs. 87 Cr. was achieved by the company in FY21, an increase of around 81% y-o-y from FY20. The key reason for this is that the company's rising income has surpassed rising costs. However, the company's revenues have improved as a result of higher consumer satisfaction and brand awareness.

Boat EPS Growth

Growth in %

  • 78.45%

    1 Year

  • 226.53%

    2 Year

  • -80.75%

    3 Year

When the face value of the equity share was reduced from Rs. 10 to Rs. 1, the number of shares increased, and the company's EPS was recalculated from FY19 to FY21.

  • Boat Book Value Growth

Growth in %

  • 466.12%

    1 Year

  • 312.28%

    2 Year

  • 299.23%

    3 Year

Boat EBITDA Growth

Growth in %

  • 74.00%

    1 Year

  • 207.03%

    2 Year

  • 143.48%

    3 Year

The company's EBITDA increased 74% y-o-y in FY21 due to rapid growth and the purchase of numerous raw materials as a result of rising sales and brand awareness, both of which affected an impact on the EBITDA margin.

Boat Operating Profit Growth

Growth in %

  • 72.87%

    1 Year

  • 206.37%

    2 Year

  • 141.71%

    3 Year

Boat Asset Growth

Growth in %

  • 256.13%

    1 Year

  • 184.30%

    2 Year

  • 182.41%

    3 Year

The company's total assets have increased by Rs. 487 Cr. in FY21, or about 256% y-o-y. The company's assets grew significantly in the FY21, which can be witnessed with a noticeable growth in  company's cash and inventories

Boat Cash Flow from Operations

Growth in %

  • NA

    1 Year

  • NA

    2 Year

  • NA

    3 Year

Due to the company's large capital investments for their operating cycle, operating cash flow has become negative in FY21. The majority of the company's investments have gone into making payments and buying inventory.

  • Boat Solvency Ratios

Boat D/E Ratio

The DE ratio of the company has improved in FY21. It decreased 77% y-o-y in FY21. This mainly happened because of the increase in other equity  of the company which was around 500% y-o-y in FY21. The company has introduced security premium account because they have converted CCPS which accounted around RS.330 Cr. in FY21.

Boat Current Ratio

In FY21, the company's current ratio climbed 56% y-o-y. The significant rise in inventory and cash flow of the firm, which is now expanding, are the causes of this substantial increase.

Boat Quick Ratio

Because the company's cash climbed by around Rs. 137 Cr. during the course of the year, its quick ratio increased by 45%. The business raised its cash and cash equivalent by creating a three-month deposit.

Boat Interest Coverage Ratio

The company's interest coverage ratio improved in FY21 as its liquidity expanded, and its EBIT climbed 73% y-o-y, indicating the company's prudent fiscal position

  • Boat Operating Efficiency

The overall operating efficiency of the company has decreased over the years because the company is expanding its business and improving its manufacturing facilities. The revenue of the company has increased significantly but the expenses also increased which impacted all the operating efficiency margin. 

Boat Operating Profit EBIT Margin(OPM)

Boat Profit Before Tax Margin (PBT Margin)

Boat Profit After Tax Margin (PAT Margin)

  • Boat Profitablity Ratio

Boat Return on Equity(RoE)

The company's ROE has decreased 68% y-o-y in FY21. According to Dupont analysis, the net profit margin of the company has decreased because the company can't be able to generate profit at the rate they are developing their revenue. Although the equity multiplier decreased, which is a good sign for the company.

Boat Return on Capital Employed(RoCE)

Boat Return to Assets (RoA)

The company's total assets have significantly expanded. It rose by almost 216% y-o-y in FY21, but the business's profit has not climbed to that level, which has had an influence on the ROA of the company, which fell by 43% y-o-y.

  • Boat Valuation Ratios

Boat Earning Yield