left
Hey There : )
right
company-image

Unlisted Shares

Bormahjan Tea Essentials

As of July 27, 2024, Bormahjan Tea, Unlisted Shares are trading at ₹2200.00 per share, with a 52-week high of ₹2400 and 52-week low of ₹2200. The minimun lot size is 95 shares, and the shares are traded on NSDL and CDSL.

ISIN

INE720E01017

Face Value

₹ 10

Total Share

1,25,000

Total Income

₹ 33.84 undefined

Profit After Tax

₹ ****

EPS

₹ ****

P/E

****

P/B

****

Market Capitalisation

₹ 27.5 Cr

Enterprise Value

₹ ****

Book Value

₹ 1,398.39

Intrinsic Value

₹ ****

Earnings Yield

0.97 %

Sector

Consumer Staples

Sub-sector

Tea/ Coffee

Category

Small Cap

Cashflow - Operations

1.44

Cashflow - Financing

0.3

Bormahjan Tea Growth

Compounded Sales Growth

1 Year

5 Year

8 Year

Compounded Profit Growth

1 Year

4 Year

8 Year

Return On Equity

2016

2019

2023

Highlights

image

Flat Revenue Growth: Even though the company has been operating in the tea industry for over 80 years, its revenue growth has remained nearly stagnant, hovering between Rs.25 cr. and Rs.34 cr. As a result, the company has been unable to secure a substantial market share in India.

image

Declining Margins: The company’s overall profit margins have been declining over the past seven years. It has struggled to generate significant profits, highlighting its poor performance.

image

Increasing Debt: The company’s total debt has risen from Rs. 4 cr. to Rs. 22 cr. over the past five years from FY19 to FY23 respectively, indicating a heavy reliance on external debt to fund its daily operations.

image

Investment Thesis: The company's stock price is currently trading at Rs. 2200 per share, with a P/E ratio of 103.5x, which is higher than the industry median of 5.4x. The stock appears overvalued based on relative valuation. The company has a total debt of ~Rs. 22 cr. on the books with ~Rs. 34 cr. revenue in FY23. The high leverage balance sheet, lower interest coverage ratio, and poor liquidity ratio has lowered the value of the stock. As per our analysis, the value should be within the range of Rs. 600-Rs. 700.


We maintain a sell recommendation. The company has been in the industry for over 80 years, it has not captured a significant market share. Additionally, over the past five years, the company has not been able to make significant profits, and revenue growth has remained stagnant.

Business Rating

image

Managment

lock starlock starlock starlock starlock star
image

Accounting Practice

lock starlock starlock starlock starlock star
image

Profatibility

lock starlock starlock starlock starlock star
image

Solvency

lock starlock starlock starlock starlock star
image

Growth

lock starlock starlock starlock starlock star
image

Valuation

lock starlock starlock starlock starlock star

Overall Ratings

lock starlock starlock starlock starlock star

Recommendation

lock starlock starlock starlock starlock star

Our Team

directorImage

Sudarsan Das

( CFO )
directorImage

Mr. Dhruv Bajoria

( Independent Director )
..

Quantity

Invest

, Min. Investment: ₹