RATING

RECOMMENDATION

Neutral

  • Capgemini Technology Service
  • ₹12,500.00

  • PLACE ORDER
  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Neutral

Business Type

Emerging Leader

RATING

RECOMMENDATION

Neutral

Business Type

Emerging Leader

  • Capgemini Growth

Get detailed information about the Capgemini Share Price. In this research report, you will get to know about Capgemini unlisted share price data. In addition, get the Complete details about the Net Profit Growth, Revenue Growth and Book Value Growth.

Capgemini Revenue Growth

Growth in %

  • 14.58%

    1 Year

  • 10.87%

    3 Year

  • 10.13%

    5 Year

The revenue of the company has grown by 15% in FY'21 over FY'20. This increase in revenue is attributable to the massive increase in revenue from software operations, which in line with the growth in Indian IT industry which grew at an annual rate of 3% in FY'21 and is further is expected to grow at an annual rate of 11% in FY'22 as per CRISIL showing a massive recovery in their post pandemic operations.

Capgemini Net Profit Growth(PAT)

Growth in %

  • 2.00%

    1 Year

  • 5.85%

    3 Year

  • -4.79%

    5 Year

The company's profit after tax has shown an increase of 2% in FY'21 over FY'20. There is only a minor increase in the net income even though the revenue has increased by 15% annually, which is because the company's expense on employees' salaries, bonus etc has increased by INR 2400Cr approximately in FY'21 as well as the depreciation expenses have increased by INR 150Cr approximately. 

Capgemini EPS Growth

Growth in %

  • 1.80%

    1 Year

  • 5.78%

    3 Year

  • -4.88%

    5 Year

  • Capgemini Book Value Growth

Growth in %

  • 4.88%

    1 Year

  • 11.19%

    3 Year

  • 13.38%

    4 Year

The book value of the company has increased because the company has increased it's other equity by INR 175 Cr in FY'21 over FY'20 due to increase in the retained earning of the company in FY'21. 

Capgemini EBITDA Growth

Growth in %

  • 11.29%

    1 Year

  • 13.74%

    3 Year

  • 18.62%

    5 Year

Capgemini Operating Profit Growth

Growth in %

  • 8.53%

    1 Year

  • 11.18%

    3 Year

  • 19.72%

    5 Year

Since the company has acquired an additional INR 500 Cr of computers as well as INR 100 Cr of office equipment, the depreciation expenses of the company has increased by approximately INR 150 Cr in FY'21 over FY'20. Despite this, the company has shown an increase of 9% in it's operating profit in FY'21 over FY'20.

Capgemini Asset Growth

Growth in %

  • 2.92%

    1 Year

  • 11.46%

    3 Year

  • 13.35%

    5 Year

The company's assets grew by approximately INR 475 Cr in Fy'21 over FY'20. This growth is due to the increase in goodwill of the company which is because of acquisition of Aricent Technologies in FY'21 which added to the goodwill of the company. Also the company's trade receivables have increased by INR 1000 Cr approximately. 

Capgemini Cash Flow from Operations

Growth in %

  • 81.06%

    1 Year

  • 25.10%

    3 Year

  • 18.95%

    5 Year

The cash flow from operations has increased by 81% approximately in FY'21 over FY'20. This massive increase is due to the increase in company's depreciation and amortization expenses which is due to addition of INR 500 Cr of computers as well as INR 100 Cr of office equipment, decrease in current assets which is attributable to the decrease in unbilled revenues, and increase in current provisions in FY'21 

  • Capgemini Solvency Ratios

Capgemini D/E Ratio

The company's total debt to equity ratio has increased marginally in FY'21 over FY'20. This increase is attributable only to the increase in short term lease liabilities since the company does not have any short or long term borrowings. Hence the company is still maintaining a solid solvency position.

Capgemini Current Ratio

The current ratio of the company has declined by 6.4% in FY'21 over FY'20. This is decrease is due to decrease in the current assets of the company which is due to decrease in current investments of the company. Also the current liabilities of the company have increased by INR 585 Cr in FY'21 over FY'20 which is due to increase of INR 100 Cr of statutory dues payable and INR 250 Cr of provisions in FY'21.

Capgemini Quick Ratio

Capgemini Interest Coverage Ratio

The company's interest coverage ratio has decreased by 12.7% in FY'21 over FY'20. This is because the company's interest on lease obligations has increased by approximately INR 20 Cr whereas the EBIT has increased by INR 200 Cr in FY'21 which is attributable to the increase in the revenue of the company in FY'21.

  • Capgemini Operating Efficiency

Capgemini Operating Profit EBIT Margin(OPM)

The EBIT margin of the company has decreased by 6.7% in FY'21 over FY'20. This is because depreciation charges increased by roughly INR 150 Cr in FY21 over FY20 due to the company's acquisition of an extra INR 500 Cr of computers and INR 100 Cr of office equipment. On the other hand the company's revenue showed a large increase of INR 2500 Cr in FY'21 over FY'20 which has caused EBIT margin to decline.

Capgemini Profit Before Tax Margin (PBT Margin)


Capgemini Profit After Tax Margin (PAT Margin)

The PAT margin of the company has decreased by 12.3% in FY'21 over FY'20. This is because the company's salary, bonus, and other personnel expenses increased by roughly INR 2400 Cr in FY'21, while depreciation expenses climbed by approximately INR 150 Cr whereas the revenue from operations increased by INR 2500 Cr approximately. Along with this the tax expenses of the company have increased by INR 160 Cr approximately in FY'21 over FY'20. This has resulted in the PAT margin declining.

  • Capgemini Profitablity Ratio

Capgemini Return on Equity(RoE)

The ROE of the company has decreased by 2.7% in FY'21 over FY'20. The total equity of the company has increased by INR 225 Cr which is mainly attributable to the company's retained earning increasing by INR 175 Cr approximately as well as an increase in share based payment reserve in FY'21. The ROE has only taken a minor decline which is because the net income of the company registered an approximate 2% growth in FY'21 over FY'20 which balanced out the increase in equity.

Capgemini Return on Capital Employed(RoCE)


Capgemini Return to Assets (RoA)

The ROA showed a decline of 6% in FY'21 over FY'20. The company's assets grew by approximately INR 475 Cr in FY'21 over FY'20 which is mainly attributable to the increase in goodwill due to an acquisition during the year as well as trade receivables of the company whereas the net income of the company only increased by INR33 Cr in FY'21 over FY'20. The reduced profitability of the company in the current year has resulted in the ROA declining.

  • Capgemini Valuation Ratios

Capgemini Earning Yield