RATING

RECOMMENDATION

Strong Buy

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Strong Buy

Business Type

Emerging Leader

RATING

RECOMMENDATION

Strong Buy

Business Type

Emerging Leader

Chennai Super Kings Profit and Loss

  • Total Revenue

    Over the last 3 years, revenue has shown a CAGR of 296.3% in FY'21 over FY'18. This is because the team saw huge spike in it's revenue in FY'19 due to winning the IPL in 2018. This trend is also expected to be followed in future years since the team has also won the IPL in 2021, which will give them a huge boost in their revenue.

  • Net Income

    The company's net income has declined because the company has faced a decline in revenue in FY'21 due to the cancellation of IPL in 2020. The company had a large increase in net income in FY'19 since the team had won IPL in 2018, which was it's comeback season. The future net income is expected to see a large growth since the team has won the IPL in 2020.

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2018

4.07

-

4.07

-

-

1.02

-

2.83

0.22

-

0.22

-

1.29

-

-1.07

-0.56

-0.51

-0.02

-0.02

-

-

FY 2019

417.83

-

417.83

-

-

1.59

-

252.5

163.74

1.19

162.55

-

5.68

-

156.87

45.67

111.2

3.03

3.61

-

-

FY 2020

356.54

-

356.54

-

-

2.67

-

279.61

74.26

1.64

72.63

-

5.37

-

67.25

16.91

50.34

1.43

1.63

-

-

FY 2021

253.7

-

253.7

-

-

2.48

-

183.42

67.8

3.34

64.46

-

5.26

-

59.2

18.94

40.26

1.16

1.31

-

-

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's data

  • Chennai Super Kings Annual Reports

2019

2020

2021