RATING

RECOMMENDATION

Buy

  • Dalmia Bharat Refractories Limited
  • ₹140.00

  • PLACE ORDER
  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Buy

Business Type

Traditional Business

RATING

RECOMMENDATION

Buy

Business Type

Traditional Business

Dalmia Bharat Refractories Limited Profit and Loss

  • Net Income

    Over the last 5 years, net income has grown at a yearly rate of 40.7% vs industry average of 7.3%.

  • Total Revenue

    Over the last 5 years, total revenue has grown at a yearly rate of 13.8%, vs industry average of 5.4%.

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2013

112.96

46.06

66.9

-

-

18.71

8.16

31.78

8.25

2.76

5.49

-

3.29

-

2.2

0.7

1.5

4.67

4.67

-

-

FY 2014

109.28

45.55

63.73

-

-

19.05

6.66

31.65

6.36

2.34

4.02

-

2.2

-

1.82

0.6

1.22

3.88

3.88

1

0.26

FY 2015

192.17

109.17

83

-

-

22.45

16.97

42.15

1.43

3.24

-1.8

-

3.61

-

-5.41

-1.77

-3.65

-11.82

-11.82

0.5

-0.04

FY 2016

207.79

113.9

93.89

-

-

24.24

18.06

43.44

8.14

3.74

4.4

-

2.7

-

1.7

0.49

1.21

3.83

3.83

0.5

0.13

FY 2017

179.19

85.7

93.5

-

-

24.34

17.25

40.49

11.42

10.11

1.31

-

1.6

-

-0.29

-0.06

-0.23

-0.72

-0.72

1

-1.39

FY 2018

183.9

109.31

74.59

-

-

27.64

2.27

43.83

0.85

9.05

-8.2

-

0.91

-

-9.11

-3.12

-6

-19.03

-19.03

0.5

-0.03

FY 2019

246.02

133.97

112.05

-

-

35.72

-

56.54

19.79

10.78

9.02

-

3.14

-

5.88

0.23

5.65

17.91

17.91

1

0.06

FY 2020

453.48

264.27

189.21

-

-

55.77

-

83.74

49.7

17.78

31.92

-

8.42

-

23.5

5.7

17.8

56.48

56.48

1.5

0.03

FY 2021

397.31

247.56

149.75

-

-

53.06

-

60.11

36.58

15.92

20.65

-

9.29

-

11.36

4.5

6.86

21.77

21.77

1

0.05

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's data

  • Dalmia Bharat Refractories Limited Annual Reports

2014

FY14 Annual Report

2015

FY15 Annual Report

2016

FY16 Annual Report

2017

FY17 Annual Report

2018

FY18 Annual Report

2019

FY19 Annual Report

2020

FY20 Annual Report

2021

FY21 Annual Report