RATING

RECOMMENDATION

Neutral

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Neutral

Business Type

Traditional Business

RATING

RECOMMENDATION

Neutral

Business Type

Traditional Business

Deepak Industries Profit and Loss

  • Higher than industry Net income


    Over the last 5 years, net income has grown at a yearly rate of 36.13%, vs industry average of 18.31%

  • Higher than industry Revenue growth

    Over the last 5 years, revenue has grown at a yearly rate of 11.47%, vs industry average of 9.06%. In FY22, there is an increase in the revenue which is majorly due to the increase in sales in automobile gear segment.

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2013

364.19

160.69

203.5

-

-

34.49

-

96.81

72.2

13.6

58.6

-

7.51

-

51.09

13.67

37.42

70.61

70.61

-

-

FY 2014

344.44

152.26

192.18

-

-

37.46

-

94.45

60.27

16.07

44.2

-

9.59

-

34.61

11.55

23.06

43.53

43.53

-

-

FY 2015

320.22

134.2

186.02

-

-

38.69

-

88.38

58.95

22.04

36.91

-

11.3

-

25.61

7.56

18.05

34.07

34.07

-

-

FY 2016

317.28

139.82

177.46

-

-

43.68

-

80.98

52.8

21.09

31.71

-

12.26

-

19.45

3.23

16.22

32.09

32.09

-

-

FY 2017

375.78

141.67

234.11

-

-

47.01

-

127.48

59.62

21.74

37.88

-

12.4

-

25.48

7.72

17.76

35.14

35.14

-

-

FY 2018

428.68

175.84

252.84

-

-

52.35

-

116.39

84.1

22.36

61.74

-

11.18

-

50.56

17.89

32.67

82.53

82.53

-

-

FY 2019

531.65

236.12

295.53

-

-

59.11

-

133.24

103.18

21.79

81.39

-

10.2

-

71.19

24.49

46.7

118.03

118.03

10

0.08

FY 2020

420.74

166.67

254.07

-

-

59.26

-

105.52

89.29

22.34

66.95

-

8.42

-

58.53

12.66

45.87

115.9

115.9

5

0.04

FY 2021

439.21

184.37

254.84

-

-

59.21

-

93.94

101.69

20.08

81.61

-

7.42

-

74.19

19.13

55.06

139.2

139.2

5

0.04

FY 2022

646.87

301.65

345.22

-

-

70.44

-

131.56

143.22

25.99

117.23

-

5.85

-

111.38

28.31

83.07

209.93

209.93

10

0.05

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's data

  • Deepak Industries Annual Reports

2013

Annual Report 2012-2013

2014

Annual Report 2013-2014

2015

Annual Report 2014-2015

2016

Annual Report 2015-2016

2017

Annual Report 2016-2017

2018

Annual Report 2017-2018

2019

Annual Report 2018-2019

2020

Annual Report 2019-2020

2021

Annual Report 2020-2021

2022

Annual Report 2021-2022

  • Deepak Industries Decks & Infographics

MNS report

ICRA Report