RATING

RECOMMENDATION

Sell

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Sell

Business Type

Traditional Business

RATING

RECOMMENDATION

Sell

Business Type

Traditional Business

Dhelakat Tea Profit and Loss

  • Revenue Growth

    Over the last 5 years, revenue has grown at a yearly rate of 4.31%, vs industry avg of 7.78%

  • Net Profit Growth

    Over the last 5 years, net income has grown at a yearly rate of -185%, vs the industry avg of -1.89% 

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2017

16.83

2.83

13.99

-

-

10.77

-

2.81

0.42

0.36

0.05

-

0.51

-

-0.46

-0.01

-0.45

-11.43

-11.43

-

-

FY 2018

14.24

1.21

13.02

-

-

10.73

-

3.37

-1.08

0.36

-1.44

-

0.49

-

-1.93

0.19

-2.12

-53.92

-53.92

-

-

FY 2019

15.4

1.79

13.62

-

-

10.82

-

3.11

-0.31

0.34

-0.65

-

0.37

-

-1.02

0.02

-1.03

-26.24

-26.24

-

-

FY 2020

19.99

1.9

18.09

-

-

13.96

-

3.51

0.61

0.32

0.29

-

0.24

-

0.06

0.06

0

-0.11

-0.11

-

-

FY 2021

18.67

1.9

16.77

-

-

12.48

-

3.4

0.89

0.34

0.55

-

0.3

-

0.25

-0.11

0.36

9.19

9.19

-

-

FY 2022

20.78

2.16

18.62

-

-

14.6

-

3.13

0.89

0.37

0.51

-

0.09

-

0.43

0.23

0.2

5.04

5.04

-

-

* denotes current year's data

  • Dhelakat Tea Annual Reports

2018

Annual Report -2018

2019

Annual Report -2019

2020

Annual Report -2020

2022

Annual Report -2022