RATING

RECOMMENDATION

Buy

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Buy

Business Type

Emerging Leader

RATING

RECOMMENDATION

Buy

Business Type

Emerging Leader

Delhi Stock Exchange Profit and Loss

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2016

696.72

-

696.72

-

-

221.12

22.39

186.65

266.56

76.97

189.59

-

13.44

-

176.15

53.46

122.69

-0.67

-0.67

-

-

FY 2017

547.57

-

547.57

-

-

88.98

3.98

186.89

267.73

63.27

204.46

-

0.74

-

203.72

71.49

132.23

0.44

0.43

-

-

FY 2018

451.68

-

451.68

-

-

95.83

7.08

194.35

154.43

53.66

100.77

-

2.8

25.92

72.05

23.76

48.29

0.16

0.16

-

-

FY 2019

410.83

-

410.83

-

-

81.48

1.16

160.65

167.54

44.66

122.88

-

-

-

122.88

30.6

92.28

0.31

0.3

-

-

FY 2020

609.04

-

609.04

-

-

81.58

0.81

158.81

367.84

37.8

330.05

-

-

-

330.05

66.05

264

0.87

0.87

-

-

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ L

* denotes current year's data