RATING

RECOMMENDATION

Buy

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Buy

Business Type

Emerging Leader

RATING

RECOMMENDATION

Buy

Business Type

Emerging Leader

EMPIRE SPICES Profit and Loss

  • Net Income

    Over the last 4 years, net income has grown at a yearly rate of 36%, the company has maintained profitable business even in the pandemic.

  • Revenue Growth

    Over the last 4 years, revenue has grown at a yearly rate of 13.2%,sales of the company is increasing each year and company has expanded its manufacturing units to tap the growing demand

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2018

165.48

95.3

70.18

16.73

-

13.53

-

29.67

10.25

1.53

8.73

-

0.76

0

7.97

2.73

5.23

22.41

22.41

1.5

6.7

FY 2019

173.5

101

72.5

8.95

-

15.38

-

33.39

14.79

2.42

12.37

-

2

-0.77

11.13

2.99

8.14

17.43

17.43

1.5

8.6

FY 2020

182.62

108

74.62

3.92

-

17.97

-

34.52

18.21

3.47

14.74

-

4.26

0.48

10

2.52

7.48

16.03

16.03

1.5

9.4

FY 2021

239.83

135.31

104.52

23.89

-

19.04

-

34.56

27.02

4.19

22.83

-

2.88

0

19.95

6.8

13.14

27.15

27.15

1.5

5.5

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's data

  • EMPIRE SPICES Annual Reports

2019

Empire Spices Annual Report 2019

2020

Empire Spices Annual Report 2020

2021

Empire Spices Annual Report 2021