F

RATING

RECOMMENDATION

Neutral

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

  • Home

  • Menu

    • Snapshot
    • Key Ratio
    • Peers
    • Financials
    • Ownership
    • News
    • Event
    • RATING

      RECOMMENDATION

      Strong Buy

      Business Type

      Emerging Leader

  • Discover

  • Market Place

RATING

RECOMMENDATION

Neutral

Business Type

Emerging Leader

ESL Steel Profit and Loss

  • Revenue Growth

    Over the last 5 years, revenue has grown at a yearly rate of 10.6%, versus industry average of 8.94%. 

  • EBIDTA Growth

    There has been 46% growth in EBIDTA over previous year. 

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2012

61.11

-

61.11

75.17

-

7.1

-

24.45

-45.61

23.95

-69.55

-

80.23

-

-149.78

0.03

-149.82

-0.74

-0.74

-

-

FY 2013

164.04

-

164.04

180.87

-

10.05

-

57.35

-84.22

59.07

-143.29

-

134.41

2.3

-280

0.01

-280.01

-1.32

-1.32

-

-

FY 2014

520.15

-

520.15

414.75

-

13.95

-

137.61

-46.16

67.64

-113.81

-

177.31

-

-291.12

0.01

-291.13

-1.33

-1.33

-

-

FY 2015

1,846.85

-

1,846.85

1,332.01

-

44.73

-

441.55

28.55

200.85

-172.3

-

451.73

-

-624.03

0.01

-624.04

-2.68

-2.68

-

-

FY 2016

2,904.47

-

2,904.47

1,775.31

-

84.04

291.06

669.36

84.7

202.58

-117.88

-

526.63

-276.52

-367.99

-

-367.99

-1.53

-1.53

-

-

FY 2017

2,875.86

-

2,875.86

1,651.35

-

131.18

233.05

719.17

141.12

478.79

-337.67

-

1,125.81

-

-1,463.48

-

-1,463.48

-6.07

-6.07

-

-

FY 2018

3,743.58

-

3,743.58

2,205.58

-

147.71

66.3

900.38

423.62

534.15

-110.53

-

789.96

5,238.36

-6,138.85

-

-6,138.85

-25.48

-25.48

-

-

FY 2019

5,006.98

-

5,006.98

2,954.19

-

154.53

-

1,015.3

882.96

304.63

578.33

-

322.46

-930.94

1,186.8

-

1,186.8

5.37

5.37

-

-

FY 2020

4,481.15

-

4,481.15

2,682.01

-

161.81

-

968.48

668.85

306.52

362.33

-

384.14

-

-21.81

-

-21.81

-0.12

-0.12

-

-

FY 2021

4,899.23

-

4,899.23

2,813.45

-

154.4

-

953.9

977.48

346.43

631.06

-

376.53

276.34

-21.81

-2,753.83

2,732.01

14.78

14.78

-

-

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's data

  • ESL Steel Annual Reports

2013

ESL Steel - Annual Report - 2013

2014

ESL Steel - Annual Report - 2014

2015

ESL Steel - Annual Report - 2015

2016

ESL Steel - Annual Report - 2016

2017

ESL Steel - Annual Report - 2017

2018

ESL Steel - Annual Report - 2018

2019

ESL Steel - Annual Report - 2019

2020

ESL Steel - Annual Report - 2020

2021

ESL Steel - Annual Report - 2021