RATING

RECOMMENDATION

Buy

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Buy

Business Type

Startup - Growth Phase

RATING

RECOMMENDATION

Buy

Business Type

Startup - Growth Phase

Experiential Profit and Loss

  • Net Income

    Profit after tax for the company has witnessed an increase of 273% in FY22 from FY21. An increase in the net profit is mostly attributable to an increase in the revenue from operations, with the addition of clients and increasing brand awareness.

  • Revenue

    The company's revenue from operations has increased by a factor of 9x in FY22 from FY21, which was a result of the inclusion of larger accounts like Mastercard, Sony HP, and Xiaomi. In comparison to FY21, overall revenue has increased 14x in FY22. 

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2021

38.78

10.09

28.69

-

-

16.42

-

39.3

-27.03

1.1

-28.13

-

-

-

-28.13

1.57

-29.7

-297

-297

-

-

FY 2022

346.13

136.23

209.9

-

-

90.19

-

54.34

65.37

1.06

64.31

-

-

-

64.31

12.91

51.41

514.1

514.1

-

-

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ L

* denotes current year's data

  • Experiential Decks & Infographics

2022

pitchdeck