F

RATING

RECOMMENDATION

Buy

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Buy

Business Type

Emerging Leader

RATING

RECOMMENDATION

Buy

Business Type

Emerging Leader

Five Star Business Finance Profit and Loss

  • Net profit growth

    Over the last 5 years, net income has grown at a yearly rate of 92.11%, vs industry avg of 18.9%

  • Revenue growth

    Over the last 5 years, revenue has grown at a CAGR of 81.97%, vs industry avg of 17.41%

Financial Year

Total Revenue
COGS - Repairs and maintainance
Gross Profit
Salaries and Other Empl Benefits
Cost of Services Provided - Advestising and Sales Promotion + Rent
Other Operating Exp.
EBITDA
Depreciation/ Amortization
EBIT
Other Items
Share of Profit/(Loss) of Joint Ventures
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2014

16.12

-

16.12

2.96

0.43

1.51

11.22

0.17

11.04

-

-

11.04

3.77

7.27

10.09

10.09

-

-

FY 2015

23.72

-

23.72

4.89

0.54

2.73

15.56

0.36

15.2

-

-

15.2

5.28

9.92

10.8

10.8

-

-

FY 2016

34.62

-

34.62

7.84

0.77

4.73

21.28

0.51

20.77

-

-

20.77

7.05

13.72

13.16

13.16

-

-

FY 2017

63.43

-

63.43

19.13

1.66

10.56

32.07

0.92

31.15

-

-

31.15

11.53

19.62

14.66

14.66

-

-

FY 2018

134.35

-

134.35

40.82

4.96

11.35

77.21

2.59

74.62

-

-

74.62

21.17

53.45

30.24

30.83

-

-

FY 2019

325.45

-

325.45

76.53

6.32

19.97

222.64

4.19

218.44

-

-

218.44

61.79

156.66

68.74

70.32

-

-

FY 2020

521.07

-

521.07

127.11

1.22

33.37

359.37

10.07

349.3

-

-

349.3

87.35

261.95

100.7

103.24

-

-

FY 2021

690.89

-

690.89

163.72

1.55

37.79

487.82

11.38

476.44

-

-

476.44

117.45

358.99

136.06

140.13

-

-

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's data

  • Five Star Business Finance Annual Reports

2015

2016

Annual Report

2017

Annual Report

2018

Annual Report

2019

Annual Report

2020

2021

FiveStar_DRHP