RATING

RECOMMENDATION

Buy

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Buy

Business Type

Traditional Business

RATING

RECOMMENDATION

Buy

Business Type

Traditional Business

Frick India Profit and Loss

  • Net Income

    Over the last 5 years, net income has grown at a yearly rate of 12.21%, vs industry avg of 5.46%

  • Revenue Growth

    Over the last 5 years, revenue has grown at a yearly rate of 2.22%, vs industry avg of 2.37%

     

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2015

157.44

105.4

52.05

-5.8

-

27.37

-

17.33

13.14

2.4

10.74

-

1.54

-

9.2

2.85

6.36

105.9

105.9

2.5

2.36

FY 2016

212.8

128.86

83.94

7.92

-

31.25

-

24.47

20.3

2.3

18

-

1.72

-

16.28

4.59

11.69

194.8

194.8

2.5

1.28

FY 2017

275.91

174.31

101.6

-6.42

-

36.46

13.29

31.6

26.67

2.57

24.1

-

2.82

-

21.29

7.52

13.77

229.43

229.43

2.5

1.09

FY 2018

262.88

160

102.88

1.28

-

38.01

4.96

32.47

26.15

2.36

23.79

-

2.96

2.85

17.99

4.35

13.64

227.33

227.33

2.5

1.1

FY 2019

248.11

149.12

98.98

2.9

-

38.01

-

31.4

26.68

2.32

24.36

-

2.86

-

21.51

6.33

15.17

252.92

252.92

2.5

0.99

FY 2020

227.01

141.54

85.47

-1.92

-

38.15

-

25.55

23.69

2.64

21.05

-

2.51

-

18.54

3.93

14.61

243.49

243.49

2.5

1.03

FY 2021

237.54

139.07

98.47

5.16

-

36.76

-

24.69

31.85

2.28

29.57

-

2.25

-

27.32

6.53

20.79

346.52

346.52

3

0.87

FY 2022*

121.59

98.73

22.86

-15.22

-

19.78

-

11.99

6.31

1.01

5.3

-

0.82

-

4.49

1.04

3.45

57.44

57.44

-

-

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's Half Yearly data

  • Frick India Annual Reports

2016

Frick India Annual Report- 2016

2018

Frick India Annual Report 2018

2019

Frick India Annual Report 2019

2020

Frick India Annual Report 2020

2021

Frick India Annual Report 2021