RATING

RECOMMENDATION

Buy

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Buy

Business Type

Emerging Leader

RATING

RECOMMENDATION

Buy

Business Type

Emerging Leader

Hexaware Profit and Loss

  • Higher than Industry Net Income

    Over the last 5 years, net income has grown at a yearly rate of 12.31%, vs Industry average of 7.27%

  • Higher than industry Revenue growth

    Over the last 5 years, revenue has grown at a yearly rate of 15.22%, vs industry average of 8.75%

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2012

1,992.01

-

1,992.01

-

-

1,060.56

-

483.58

447.87

32.41

415.45

-

0.16

11.33

403.96

76.31

327.65

11.09

10.89

5.4

0.5

FY 2013

2,322.62

-

2,322.62

-

-

1,221.88

-

551.24

549.51

38.6

510.9

-

0.2

31.2

479.5

100.36

379.14

12.7

12.59

11.1

0.9

FY 2014

2,604.45

-

2,604.45

-

-

1,459.63

-

644.48

500.34

43.97

456.36

-

0.9

30.78

424.68

104.53

320.15

10.87

10.82

9.5

0.9

FY 2015

3,132.54

-

3,132.54

-

-

1,773.22

-

814.48

544.84

48.25

496.59

-

0.12

-8.14

504.61

111.4

393.21

13.05

12.94

8.7

0.7

FY 2016

3,574.31

-

3,574.31

-

-

1,994.39

-

964.15

615.76

55.25

560.51

-

0.14

-

560.37

141.23

419.14

13.89

13.77

5.5

0.4

FY 2017

3,990.54

-

3,990.54

-

-

2,168.65

-

1,118.2

703.69

63.28

640.41

0.27

0.12

-

640.56

141.06

499.51

16.79

16.56

4

0.2

FY 2018

4,705.46

-

4,705.46

-

-

2,479.95

-

1,433.99

791.51

65.06

726.46

0.17

0.04

-

726.58

143.12

583.46

19.65

19.31

8.5

0.4

FY 2019

5,610.73

-

5,610.73

-

-

3,027.93

-

1,676.36

906.44

103.35

803.08

0.41

7.4

16.82

779.27

137.92

641.34

21.52

21.24

8.5

0.4

FY 2020

6,296.69

-

6,296.69

-

-

3,695.01

-

1,520.23

1,081.45

232.39

849.06

0.67

49.24

-

800.5

179

621.5

20.77

20.49

7.5

0.4

FY 2021

7,244.51

-

7,244.51

-

-

4,267.63

-

1,777.12

1,199.76

224.18

975.58

-

34.36

-

941.22

192.39

748.83

24.86

24.64

4.5

0.2

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's data

  • Hexaware Annual Reports

2018

Annual Reports

2019

Annual Reports

2020

Annual Reports

2021

Annual Report