RATING

RECOMMENDATION

Buy

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Buy

Business Type

Traditional Business

RATING

RECOMMENDATION

Buy

Business Type

Traditional Business

Hira Ferro Alloys Profit and Loss

  • Revenue Growth

    Over the last 5 years, revenue has grown at a yearly rate of 9.27%, versus industry average of 5.37%.

  • Profit after tax

    The company has witnessed a significant growth of 452% in its net profits in FY21 from FY20. This growth has been explained by an increase in the total revenue of the company and, most importantly, prudent cost management made by the company. 

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2012

29,746.34

22,914.65

6,831.69

-

-

619.1

1,771.65

2,185.62

2,255.32

744.6

1,510.72

-

1,122.57

-

388.15

-95.15

483.3

2.47

2.47

0.6

0.24

FY 2013

46,168.38

-

46,168.38

39,408.22

-

817.3

1,413.01

2,422.6

2,107.25

852.76

1,254.49

-

1,044.21

-

210.28

-173.39

383.67

1.96

1.96

0.6

0.31

FY 2014

23,170.19

15,422.87

7,747.32

-

-

886.27

1,793.78

3,011.48

2,055.79

860.68

1,195.11

-

766.58

-

428.53

157.69

270.84

1.38

1.38

0.6

0.43

FY 2015

23,038.22

14,318.48

8,719.74

-

-

907.7

1,494.59

2,926.32

3,391.13

962.24

2,428.89

-

928.01

-

1,500.88

334.22

1,166.66

5.96

5.96

0.6

0.1

FY 2016

20,399.07

14,817.53

5,581.55

-

-

861.93

1,581.99

2,314.73

822.91

808.12

14.79

-

644.73

-

-629.94

-393.18

-236.76

-1.21

-1.21

-

-

FY 2017

20,626.71

13,729.53

6,897.18

-

-

829.69

1,394.94

2,809.05

1,863.49

644.21

1,219.28

-

626.44

-

592.84

299.18

293.67

1.5

1.5

-

-

FY 2018

25,604

17,428.39

8,175.62

-

-

893.4

384.71

4,962.11

1,935.39

548.98

1,386.41

-

601.6

-

784.82

208.76

576.06

2.94

2.94

-

-

FY 2019

26,808.08

15,948.45

10,859.63

-

-

1,010.07

-

8,422.21

1,427.35

574.35

852.99

-

640.21

-

212.79

-163.94

376.73

1.92

1.92

-

-

FY 2020

30,344.4

18,565.5

11,778.9

-

-

1,157.41

-

9,048

1,573.49

625.24

948.25

-

520.72

-

427.53

44.72

382.81

1.95

1.95

-

-

FY 2021

31,697.39

20,693.14

11,004.25

-

-

1,267.73

-

6,370.96

3,365.55

626.92

2,738.63

-

549.33

-0.01

2,189.31

75.58

2,113.73

10.79

10.79

-

-

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ L

* denotes current year's data

  • Hira Ferro Alloys Annual Reports

2012

Hira Ferro Alloys - Annual Report 2012

2013

Hira Ferro Alloys - Annual Report 2013

2014

Hira Ferro Alloys - Annual Report 2014

2015

Hira Ferro Alloys - Annual Report 2015

2016

Hira Ferro Alloys - Annual Report 2016

2017

Hira Ferro Alloys - Annual Report 2017

2018

Hira Ferro Alloys - Annual Report 2018

2019

Hira Ferro Alloys - Annual Report 2019

2020

Hira Ferro Alloys - Annual Report 2020

2021

Hira Ferro Alloys - Annual Report 2021