F

RATING

RECOMMENDATION

Neutral

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Neutral

Business Type

Traditional Business

RATING

RECOMMENDATION

Neutral

Business Type

Traditional Business

ICL Fincorp Profit and Loss

  • Total Revenue

    Over the last 5 years, revenue has grown at a yearly rate of 42.19%, vs industry avg of 14.86%.

  • Net profit

    Over the last 5 years, net income has grown at a yearly rate of 48.0%, vs industry avg of 17.81%.

Financial Year

Total Revenue
COGS - Repairs and maintainance
Gross Profit
Salaries and Other Empl Benefits
Cost of Services Provided - Advestising and Sales Promotion + Rent
Other Operating Exp.
EBITDA
Depreciation/ Amortization
EBIT
Other Items
Share of Profit/(Loss) of Joint Ventures
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2013

0.28

-

0.28

0.14

0.05

0.06

0.02

0.01

0.01

-

-

0.01

0.01

0.01

0.44

0.1

-

-

FY 2014

0.5

-

0.5

0.25

0.12

0.09

0.05

0.03

0.01

-

-

0.01

0.01

0.01

0.04

0.04

-

-

FY 2015

1.38

-

1.38

0.58

0.24

0.25

0.31

0.14

0.17

-

-

0.17

0.06

0.12

0.52

0.52

-

-

FY 2016

3.06

-

3.06

0.82

0.39

1.03

0.82

0.38

0.44

-

-

0.44

0.2

0.24

0.93

0.93

-

-

FY 2017

8.72

-

8.72

2.26

1.52

2.98

1.97

1.12

0.84

-

-

0.84

0.49

0.36

0.29

0.29

0.1

0.34

FY 2018

17.53

-

17.53

5.45

3.03

5.61

3.44

2.38

1.06

-

-

1.06

0.32

0.74

0.33

0.33

-

-

FY 2019

29.25

-

29.25

12.61

5.25

6.51

4.88

4.48

0.39

-

-

0.39

0.38

0.01

-

-

-

-

FY 2020

32.3

-

32.3

15.27

4.27

6.42

6.34

5.57

0.78

0.03

-

0.81

0.32

0.48

0.12

0.12

-

-

FY 2021

44.24

-

44.24

18

6.75

9.93

9.58

5.36

4.22

-0.33

-

3.89

1.42

2.47

0.63

0.63

-

-

FY 2022

50.7

-

50.7

21.01

11.12

6.84

11.73

8

3.72

0.18

-

3.9

1.01

2.89

0.61

0.61

-

-

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's data

  • ICL Fincorp Annual Reports

2014

ICL Fincorp_FY14

2015

ICL Fincorp_FY15

2016

ICL Fincorp_FY16

2017

ICL Fincorp_FY17

2018

ICL Fincorp_FY18

2019

ICL Fincorp_FY19

2020

ICL Fincorp_F20

2021

ICL Fincorp_FY21

2022

ICL Fincorp_FY22