RATING

RECOMMENDATION

Neutral

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Neutral

Business Type

Traditional Business

RATING

RECOMMENDATION

Neutral

Business Type

Traditional Business

India Carbon Profit and Loss

  • Revenue Growth

    Over the last 5 years, revenue has grown at a yearly rate of 1.4%, versus industry average of 9.2%.

  • Net Income Growth

    Over the last 5 years, net income has grown at a yearly rate of 374% mainly due to reduction in cost of goods sold and operating expenses.

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2012

207.21

152.93

54.29

-

-

5.63

19.58

14.14

14.94

1.71

13.23

-

7.66

-

5.57

0.9

4.67

17.57

17.57

-

-

FY 2013

192.44

150.99

41.44

-

-

5.48

18.33

13.59

4.04

1.56

2.48

-

6.13

-

-3.64

-0.24

-3.4

-12.84

-12.84

-

-

FY 2014

182.98

145.18

37.81

-

-

5.64

18.07

14.17

-0.07

1.36

-1.42

-

4.05

-

-5.47

-0.08

-5.39

-20.36

-20.36

-

-

FY 2015

196.59

150.52

46.07

-

-

5.94

18.49

16.89

4.75

2.98

1.77

-

4.95

-

-3.18

-0.98

-2.2

-8.33

-8.33

-

-

FY 2016

213.41

157.82

55.59

-

-

5.98

21.3

20.19

8.12

1.44

6.69

-

6.58

-

0.11

0.09

0.02

0.72

0.72

-

-

FY 2017

165.29

101.57

63.72

-

-

8.11

13.47

15.16

26.98

1.3

25.69

-

2.6

-

23.08

4.27

18.81

70.95

70.95

2.5

0.04

FY 2018

352.29

202.04

150.25

-

-

16.66

3.96

22.55

107.08

1.48

105.61

-

3.2

-

102.41

23.09

79.31

299.29

299.29

15

0.05

FY 2019

495.77

234.3

261.46

-

-

28.74

-

32.23

200.49

1.8

198.69

-

1.44

-

197.25

43.54

153.71

580.05

580.05

30

0.05

FY 2020

212.22

206.21

6.01

-

-

9.18

-

45.29

-48.46

2.06

-50.52

-

1.19

-

-51.71

-15.25

-36.46

-137.6

-137.6

-

-

FY 2021

229.21

134.86

94.35

-

-

8.77

-

30.37

55.21

2.15

53.05

-

0.85

-

52.21

-0.72

52.92

199.72

199.72

5

0.03

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's data

  • India Carbon Annual Reports

2013

India Carbon FY13 Annual Report

2014

India Carbon FY14 Annual Report

2015

India Carbon FY15 Annual Report

2016

India Carbon FY16 Annual Report

2017

India Carbon FY17 Annual Report

2018

India Carbon FY18 Annual Report

2019

India Carbon FY19 Annual Report

2020

India Carbon FY20 Annual Report

2021

India Carbon FY21 Annual Report