RATING

RECOMMENDATION

Neutral

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Neutral

Business Type

Traditional Business

RATING

RECOMMENDATION

Neutral

Business Type

Traditional Business

John Oakey & Mohan Profit and Loss

  • Net Income

    Over the last 5 years, net income has grown at a yearly rate of 2.17%, vs industry avg of 18.31%

  • Revenue Growth

    Over the last 5 years, revenue has grown at a yearly rate of -5.67%, vs industry avg of 9.07%

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2015

26.88

14.49

12.38

-

-

3.58

-

5.86

2.95

1.04

1.91

-

0.16

-

1.76

0.56

1.2

24.82

24.82

-

-

FY 2016

25.07

13.02

12.05

-

-

3.34

-

5.62

3.09

0.98

2.12

-

0.05

-

2.07

0.69

1.38

28.47

28.47

-

-

FY 2017

24.52

13.44

11.07

-

-

3.72

-

5.28

2.07

1.06

1.01

-

0.11

-

0.9

0.31

0.59

12.04

12.04

-

-

FY 2018

24.66

12.98

11.68

-

-

4.52

-

5.55

1.6

1.02

0.58

-

0.13

-

0.45

0.21

0.24

4.94

4.94

-

-

FY 2019

24.15

12.26

11.89

-

-

4.27

-

5.65

1.97

0.76

1.21

-

0.14

-

1.06

0.3

0.76

15.79

15.79

-

-

FY 2020

20.24

9.68

10.57

-

-

4.15

-

4.69

1.72

0.77

0.95

-

0.22

-

0.73

0.27

0.47

9.46

9.46

-

-

FY 2021

19.82

10.26

9.56

-

-

3.66

-

3.85

2.04

0.78

1.26

-

0.18

-

1.08

0.27

0.81

16.68

16.68

-

-

FY 2022

18.31

8.78

9.53

-

-

3.52

-

4.17

1.84

0.88

0.96

-

0.08

-

0.88

0.23

0.66

13.6

13.6

-

-

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's data

  • John Oakey & Mohan Annual Reports

2016

John Oakey Mohan Annual Report -2016

2018

John Oakey Mohan Annual Report - 2018

2019

John Oakey Mohan Annual report - 2019

2020

John Oakey Mohan Annual Report - 2020

2021

John Oakey Mohan Annual report- 2021

2022

John Oakey Mohan Annual report- 2022