RATING

RECOMMENDATION

Sell

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Sell

Business Type

Traditional Business

RATING

RECOMMENDATION

Sell

Business Type

Traditional Business

Kamarhatty Profit and Loss

  • Total Revenue

    Over the last 5 years, revenue has grown at a yearly rate of 5.3%, vs industry average of 6.4%.

  • Net Profit

    Over the past 5 years, net profit has shown a de-grown at a yearly rate of 19.53%, 

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2015

14,698.48

8,092.4

6,606.08

393.5

-

3,148.9

-

2,722.6

341.08

352.14

-11.06

-

326.81

-

-337.87

-4.04

-333.83

-5.9

-5.9

-

-

FY 2016

15,815.57

8,184.1

7,631.47

694.7

-

2,937.5

-

2,520.6

1,478.67

321.62

1,157.05

-

290.01

-

867.05

-9.66

876.7

1.9

1.9

-

-

FY 2017

18,444.87

10,176.9

8,267.97

633.2

-

3,725.4

-

2,949.7

959.67

329.85

629.82

-

322.77

-

307.05

22.14

284.91

5.9

5.9

-

-

FY 2018

16,885.98

8,773.5

8,112.48

328.7

-

3,626.6

-

3,170.7

986.48

373.14

613.34

-

338.71

-

274.63

88.91

185.72

3.5

3.5

-

-

FY 2019

18,064.02

10,447.3

7,616.72

-

-

3,388.2

-

3,237.8

990.72

386.64

604.08

-

393.38

-

210.7

57.16

153.54

2.7

2.7

-

-

FY 2020

21,096.21

12,792.2

8,304.01

-

-

3,734.4

-

3,466.7

1,102.91

411.66

691.25

-

417.17

-0.19

274.27

72.11

202.16

3.6

3.6

-

-

FY 2021

20,465.88

12,734.6

7,731.28

-

-

3,348.6

-

3,146.2

1,236.48

432.33

804.15

-

388.64

-0.11

415.62

119.9

295.72

5.3

5.3

-

-

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ L

* denotes current year's data

  • Kamarhatty Annual Reports

2016

Annual report 2015-2016

2017

Annual report 2016-2017

2018

Annual report 2017-2018

2019

Annual report 2018-2019

2020

Annual report 2019-2020

2021

Annual report 2020-2021

  • Kamarhatty Decks & Infographics

2021

Rating Report