S

RATING

RECOMMENDATION

Neutral

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

  • Home

  • Menu

    • Snapshot
    • Key Ratio
    • Peers
    • Financials
    • Ownership
    • News
    • Event
    • RATING

      RECOMMENDATION

      Strong Buy

      Business Type

      Emerging Leader

  • Discover

  • Market Place

RATING

RECOMMENDATION

Neutral

Business Type

Near Leader

Get info on Kurlon Stock Price before buying, selling and investing - Read our Research report on Kurlon Unlisted Shares News For Information like - Management, Business Model, Financials, Growth, Valuations, Funding Rounds, News.

ISIN

INE387W01025

Face Value

₹5.00

Total Share

3,65,52,261

Total Income

₹792.60 Cr

Profit After Tax

₹29.89 Cr

EPS

₹8.30

P/E

85.54

P/B

5.46

Market Capitalisation

₹2,595.21 Cr

Enterprise Value

₹2,604.56 Cr

Book Value

₹129.93

Intrinsic Value

₹633.00

Dividend Yield

0.70 %

Earnings Yield

1.17 %

Sector

Consumer Discretionary

Sub-sector

Home Furnishing

Category

Micro Cap

Cashflow - Operations

₹94.72 Cr

Cashflow - Financing

-₹29.54 Cr

Kurlon Growth

Compounded Sales Growth

  • -20.65%

    1 Year

  • -12.51%

    2 Year

  • -10.91%

    3 Year

Pro Only

Compounded Profit Growth

  • -60.27%

    1 Year

  • -36.85%

    2 Year

  • -29.18%

    3 Year

Pro Only

Return On Equity

  • 6.29%

    2021

  • 14.83%

    2020

  • 14.84%

    2019

Pro Only

About Kurlon

  • Kurl-on Enterprise (KEL) is a Kurl-on Limited (KL) subsidiary firm that sells rubberized coir, latex foam, polyurethane foam, pillows, spring mattresses, furniture, furnishing, sofas, and other home comforts and associated products.
  • Mattresses are available in 126 different configurations, according to the business. They have a network of over 10,000 dealers and 72 locations. The company has production facilities in Karnataka, Orissa, Madhya Pradesh, Uttaranchal, and Gujarat. 
  • Kurl-on ltd. was created by late T Ramesh Pai and incorporated as Karnataka Coir Products Ltd in October of 1962, more than half a century ago. With effect from October 1, 1980, the company's name was changed to Karnataka Consumer Products Ltd. The name was changed to Kurl-on Ltd in December of 1995.

  • Kurlon IPO Details

The company has not filed any DRHP for the IPO as of now.

  • Kurlon Funding

Funded By Funding Amount Date of Investment Fund Name
Motilal Oswal Private Equity Advisors Pvt Ltd ₹ 90 Cr 02 Sep 2015 Private funding
  • Kurlon Merger & Acquisition

Merger

On April 16, 2019, the company completed the merger of Spring Air Bedding Company (India) Ltd. (“Spring Air” or “Transferor Company”) on 18.06.2020 (date of on which the certified true copy of order of Hon’ble NCLT Mumbai was filed to ROC). The deal is structured as share swap transaction. The company has issued and allotted 1,69,868 (One Lakh Sixty Nine Thousand Eight Hundred Sixty Eight) equity shares of 5/-(Rupees Five) each to the eligible shareholders of the transferor company who were holding shares as on the record date i.e. 24th July, 2020, which constitute 0.46% of the total paid up capital of the company, ranking pari-pasu in all aspects with existing Equity shares of the Company, in the ratio of 331:1 (for every 331 fully paid-up equity shares of the face value of 10/- (Rupees Ten) each held in the transferor company, 1 (one) fully paid-up equity shares of 5/- each in the capital of the Company on August 3, 2020.

Investments


DateDetailsCompany in which investment madeAmount in ( Lakhs)
21-03-2021Investment in the equity sharesKanvas Concepts private limited 1
21-03-2021Investment in the equity shares Starship Value Chain Pvt. Ltd.0.50
20-11-2020Investment in the equity share Belvedore International Ltd.5
20-04-2020Additional Investment in the equity Sirar Solar Energies (P) ltd4
20-04-2020Additional Investment in the equity.Sirar Dhotre Solar Private Ltd.4


  • Total additional Investments made in the Mutual Funds during the year is Rs. 16.56 (Cr.)


  • Kurlon Subsidiaries

Kurlon Limited Subsidiaries:


CompanySubsidiary
Kurlon Retail LimitedWholly owned Subsidiary
Komfort Universe Product and Services limitedWholly owned Subsidiary
Starship Value Chain & Manufacturing LimitedWholly owned Subsidiary 
Sevalal Solar (P) ltdSubsidiary
Sirar Solar Energies (P) Ltd
Subsidiary
Sirar Dhotre Solar (P) Ltd
Subsidiary
Belvedore International Limited Wholly owned Subsidiary
Kanvas Concept Private Limited Wholly owned Subsidiary



Kurlon Business Model

  • The company manufactures wide range of home comfort solutions ranging from mattresses (RC mattress, spring mattress & foam mattress), polyurethane foam, home furniture and furnishing products for both retail and institutional customers such as hotels, hospitals and hostels.
  • The company advertise and sell their products through their retail outlets as well as their e-commerce website (www.kurlon.com). The company also provide installation services of their products and warranty facilities to their customers.
  • Kurlon Revenue Segmentation

  • Revenue generated from manufacturing and trading of goods
  • Revenue generated from other sources
  • Kurlon Product & Services

Products:
  • Mattresses
  • Pillows
  • Sofas
  • Furniture
  • Cot
  • Kurlon Assets

Tangible assets as at March 31,2021:


Assets Amount in (Cr.)
Freehold Land9.91
Leasehold Land84.53
Office Equipment6.04
Plant & Equipment199.26
Vehicles3.50
Furniture & Fixtures39.36

Intangible assets as at March 31,2021:


Assets Amount in (Cr.)
Computer Software 10.87
Goodwill21.03


  • Kurlon Industry Overview

Industry Statistics

  • Sleeping mattress is designed to be used as a bed, which is filled with a cushioning material intended for sleeping. Sleeping mattresses are available in a plethora of materials such as foam, latex, innerspring and hybrid mattresses, which cater to the consumer needs. Furthermore, the engaged players keep coming up with innovative products such as mattress cooling app and contactless sleep tracker which are installed under the mattress to stay relevant in the highly competitive market.
  • The sleeping mattress market for India was valued at $2224.6 Mn in 2019 and is projected to reach $3,454.5Mn. by 2027, registering  a CAGR of 8.6%. The growth of the Indian sleeping mattress market is driven by factors such as infrastructural development ,owing to rise in number of hospitality and residential units. 
  • The growth of sleeping mattress is driven by factors such as infrastructural developments, owing to rise in number of hospitality and residential units. demand for luxury and customized mattresses is expected to rise. As the mattresses are the indicator of the quality of life of an individual and not just limited up to consumer durable market product. Furthermore, with the increase in disposable income and rise in affluent population, premium products are likely to gain high traction in near term future, 
  • Mattresses companies like Sheela Foam Limited, Peps Industries Private Limited, Springwell Mattresses Private Limited, Coirfoam (India) Private Limited, etc are key competitors of the company.


Future Prospects

 India sleeping mattress market revenue by distribution channel, 2019-2027 ($ Million):

  • The offline segment as the third highest contributor with $2,035.8 Mn. in 2019 and is estimated to reach $3,130 Mn by 202, registering a CAGR of 8.5%.
  • The online segment is estimated to reach $317.5Mn by 2027, at a significant CAGR of 9.7%

                                                   


India sleeping mattress market revenue by product type, 2019-2027 ($ Million):


 


Market size and forecast by End user:

  • The residential segment was highest revenue contributor with $1,912 Mn in 2019, and is estimated to reach $2,932.3 Mn by 2027, registering CAGR of 8.4%. 
  • The commercial segment is estimated to reach $522.1 Mn. by 2027, at a significant CAGR of 9.6%.


   


   

Government Initiatives

  • A new scheme to promote domestic  manufacturing is in the works as the government seeks to reduce India’s dependence on imported furniture. The Department for Promotion of Industry and Internal Trade (DPIIT) is in talks with other ministries and states to rollout a scheme to make India self-reliant in furniture manufacturing through incentives such as tax breaks.


Central government Scheme:

  • Production Linked Incentive scheme
  • Duty Drawback Scheme
  • Export Promotion Capital Goods scheme


Kurlon Awards & Achievements

  • The company was  honored to receive “49th National Safety day award” conducted by the Government of Karnataka, under the category of 5TPH process boilers.

Kurlon Strengths

  • The company has acquired the license rights of Spring Air and Englander brands which are premium luxury brands in the global market which would improve the penetration in the luxury segment of the company.
  • The company has evolved so much in the last 10 years and now manufactures mattresses in 126 different configurations. Pan-India, and have partnered with a network comprising more than 10,000 dealers.
  • According to Statista Research Department, the market value of the e-commerce industry in India was approximately U.S $22 Bn in FY18. This number was estimated to reach U.S$ 200Bn.by FY27 and the company is building their online presence through their e-commerce website which increase their brand awareness in e-commerce market of India. 

Kurlon Shortcomings

  • The total revenue of company is constantly decreasing 11% year on year (y-o-y) and the net profit is decreasing 29% y-o-y since last 4 financial years, company is diversifying their business innovating new products and creating new subsidiary which is good but because of this their main revenue is affected. 

Kurlon Opportunities

  • The sleeping mattress market for India was valued at $2224.6 Mn in FY19 and is projected to reach $3,454.5Mn. by FY27, registering a CAGR of 8.6%. The numbers clearly states the increasing demand of mattress in Indian market, which provides multiple expansion opportunities to the company. 
  • The Indian market is observing an increase in the demand in customized mattresses, and major players in the market have already started to level-up their games. Today, mattresses come in all shapes, sizes, and designs to suit windows, yachts, bolsters, and for added products like L-cushions, chair cushions, and T-cushions.  A fact about the Indian mattress industry is that 30 % of the customers in India go for customized mattresses, whereas this number is only five percent for the customers abroad.
  • According to a report published by IAMAI and Kantar Research, Indian internet users are expected to reach 900 Mn by FY25 from 622 Mn internet users in FY20, increasing at a CAGR of 45% until 2025 and the e-commerce sales in India reached US$ 4.6 Bn. in October 2021. So it will be a great opportunity for the company to build their online presence through running online campaigns, contests or magazines to increase their brand awareness.

Kurlon Threats

  • Indian mattress Industry may dive into deep loss if the retail sector stays in bad condition for longer. The industry believes in to find and look for ways to turn a weakness into an opportunity. So, the industry is doing it in the following manner.
  • Counterfeiting is one of the major restraints of the market, which is destroying the brand image of original products, as the counterfeiters sell damaged, rejected, or fake mattresses under the name of brand to gain good profit. Hence the sold product do not last longer period and end up tarnishing the brand image. 
  • Bleeker outlook of consumers on their financial conditions is a big threat during the time of Covid-19. To deal with financial stress, the mattress companies are exploring EMI options for not only industries but also for smaller standalone.
  •  Lack of consumer awareness and transportation is also a major threat because long-distance warehousing of these items becomes infeasible. Though the industry is dealing with these challenges by shifting from retail to e-commerce.
Kurlon Rating

  • RECOMMENDATION

    Neutral

  • Kurlon Detail Info

Industry Statistics

PUBLIC LIMITED

Registered In

India

last Updated

01/12/2021

Registered Date

03/10/2011

Planify Ticker

Kurlon

Reg Office: The Avenue, International Airport Road, Opp. Hotel Leela, Andheri(East), Mumbai-400059

Website: https://kurlon.com/

Frequently Ask Questions

Please find below the procedure for buying stock_name_auto Unlisted Shares at Planify.
• 1. You confirm booking of stock_name_auto Unlisted Shares with us at a trading price.
• 2. You provide your client master report (ask the broker if not available) along with PAN Card and Cancelled Cheque in case you are not transferring funds from the bank account as mentioned in the CMR Copy. These are KYC documents required as per SEBI regulations.
• 3. We will provide the bank details.
• 4. You need to transfer funds in that account.
• 5. Payment has to be done in RTGS/NEFT/IMPS CHEQUE TRANSFER. No CASH DEPOSIT.
• 6. Payment has to be done from the same account in which shares are to be credited.
• 7. We will transfer the shares in 24 hours if funds are credited before 2 pm.
Important Note: Please note that the lock-in period for selling stock_name_auto Unlisted Shares is 6 months after listing. Hence you can’t sell stock_name_auto Unlisted Shares which you bought in Pre-IPO for 6 months after its listing. i.e. You can sell it only after 6 months calculated from the listing date.

Please find below the procedure for selling stock_name_auto Unlisted Shares at Planify.
• 1. We will confirm our buying price of stock_name_auto Unlisted Shares.
• 2. We will give you our client master report and you will transfer the stock_name_auto Unlisted Shares to our demat account.
• 3. We will ask for bank details of yours once the stock_name_auto Unlisted Shares are received in our demat account..
• 4. We will transfer the funds in your bank account within 24 hrs of receiving the stock_name_auto Unlisted Shares.
• 5. Payment will be made in RTGS / NEFT / CHEQUE TRANSFER/IMPS. No CASH DEPOSIT.
• 6. Payment will be given in the same account which is linked to demat account or you need to provide the cancelled cheque shows your name to verify. As per SEBI regulations, the transfer of funds in the third party account is not legal and our policy refrain us from doing so.
Note: The price at which we are buying the share is fixed for 3 days. If you cant sell your stock within 3 days, then the price of that day will be applicable when we receive shares in our demat.

Lock-in period of stock_name_auto Unlisted Shares depends upon category of investors.
• 1. Venture Capital Funds or Alternate Investment Fund of Category -I or II, or Foreign Venture Capital Investor - lock-in Period of 6 months from the date of acquisition of stock_name_auto Unlisted Shares.
• 2. Other Investors (include Retail, HNIs or Body Corporate) lock-in Period of 6 months from the date of listing of IPO of stock_name_auto Unlisted Shares.
This new SEBI rule was introduced in the month of August-2021, wherein the SEBI has reduced the lock-in period previously from 1 year to 6 months to encourage more and more funds to be invested in startups which are going to public or IPO in near future. Reduction of lock-in is seen as big step and after that many PMS funds are advising their clients to invest in Pre-IPO shares to get the benefit of early stage investment.

DIS - Delivery Instruction Slip is the way through which an investor can sell or transfer the stock_name_auto Unlisted Shares from his/her demat account to any other demat account. There are two Types of DIS Slip.
1. Offline-DIS - This is an offline mode of transfer of shares wherein the investors needs to fill DIS form and give it to their broker for transferring the shares. Following are the fields which are required to be filled.
• a. ISIN number of stock_name_auto Unlisted Shares.
• b. Name of stock_name_auto Unlisted Shares
• c. Quantity of stock_name_auto Unlisted Shares
• d. Cosideration Amount
• e. Target DP ID and Client ID
• f. Annexure
2. Online DIS - Some of the broker these days gives facility of transferring the stock_name_auto Unlisted Shares via online DIS. So, please check with your broker whether such facility is available or not. For example: Angel Broking proivdes the facility of Online-DIS from its platform. As an investor he/she simply needs to add a beneficiary into it and send the stock_name_auto Unlisted Shares by filling the details similar to Ofline-DIS.

In the last 4-5 years, the unlisted share market has become quite big and as a result of that, the ticket size has reduced from usual 5-10 Lac to 35-50k in today's scenario. So, via our Planify platform, if somebody wants to buy stock_name_auto Unlisted Shares then minimum investment would be 35-50k.

Yes, buying and selling of unlisted shares in India is 100% legal.

If you sell your shares within 2 years, then you will have to pay Short-term Capital gain on unlisted shares. Short-Term Capital Gain is added in your Income. So, as per individual tax slab you need to pay capital gain tax.

If you sell your shares after 2 years, then you will have to pay Long-term Capital gain on unlisted shares LTCG is 20% with indexation benefits.

Taxes will remain the same irrespective of listing of shares, if bought in unlisted market. Actually, to be eligible for taxes as per listed market, one has to pay STT on buying and selling of shares. But, if you buy in unlisted and sell in listed market, one pay STT only on selling so, taxes of listed market will not be applicable.

If you buy stock_name_auto Unlisted Shares from Planify then these shares can checked in two ways. However, before we tell you the process of checking of shares, it is intimated that as per SEBI regulations, the shares can be transferred in demat account only.
Check credit of stock_name_auto Unlisted Shares Instantly?
• 1.You can download the NSDL or CDSL application from google play-store and check. If you want to check whether your stock broker is registered with NSDL or CDSL then check the following procedure.
• By carefully examining the number format of Demat Account we can easily identify whether the stock broker is registered with CDSL or NSDL.
• Demat Account = DP ID + Client ID. (16 Characters )
• "DP ID is the unique identification of the Broker. Every broker gets a unique number from CDSL or NSDL.By carefully examining the number format of Demat Account we can easily identify whether the stock broker is registered with CDSL or NSDL.
• Client ID is the unique identification of the Client. Every client gets this unique number which represents his/her portfolio.
• In CDSL, all these characters are numbers (1234567891234567) first 8 digits are DP ID and next 8 digits are Client Id whereas in NSDL the first two characters are letters which are in accordance with the country that you are from (IN12345678912345), then 6 unique digits for Broker and next 8 digits are client ID.
• Example:
• CDSL = 12345678(DP ID) and 91234567(Client ID).
• NSDL = IN123456 (DP ID) and 78912345(Client ID).
• Check in brokers application?
• Credit of stock_name_auto Unlisted Shares can be checked in brokers application as well but it takes T+2 days to show the shares.

The stock_name_auto Unlisted Shares are credited in demat account same day of transferring funds in our company's bank account.

The price of stock_name_auto Unlisted Shares can be checked in two ways. First, you can join our telegram channel where on daily basis we share the latest prices of all the unlisted shares in the morning and secondly, you can register on Planify.live platform to see the historical graphs and prices of all the shares at one place.

If you see the thesis of investment in the unlisted shares then it is being done mainly to take the advantage of IPO market. And, if the IPO plans of company get delayed due to market conditions or any other reason then demand suddenly drops in the market. The unlisted market works mainly on demand and supply and if there is no IPO news then getting exit would be difficult.

"Planify is India's fastest and leading marketplace to buy and sell unlisted shares. In the last 3 years, we have already served more than 1 million users on the platform. The total transactions value done from the platform is already more than 100 Crores. The name of our Co-founders Mr. Umesh Paliwal and Dinesh Gupta publish regularly in leading newspapers like MoneyControl, Business-Standard, ET etc for their views on IPO and Unlisted market. In the last 3 years, Planify has made a good name for itself in the industry and gained a trust of their users. So, the new investors should not be worried about any kind of fraud that is mostly happens with unkown brokers in the market while doing investment with Planify."

We at Planify do the valuation based on 2 methods.
• 1. We check the last funding that is being done in the stock_name_auto Unlisted Shares to ascertain the benchmark valuation.
• 2. If there is no funding happened in the company, then we try to find a business similar to stock_name_auto Unlisted Shares in the listed space and do comparison method to ascertain the valuation.
As an investor in the unlisted space, we would always recommend that you must check all the risk parameter carefully before investing in the unlisted space.

We source shares either from the employees or initial investors looking to liquidate their stock_name_auto Unlisted Shares.

Pre-IPO shares means which are planning for an IPO in near future. So, all the shares which are traded on the platform are not Pre-IPO Shares. However, if the company's business is going good and then demand will always be there in the unlisted space, so even if the IPO does not come, the investors can easily liquidate their stock_name_auto Unlisted Shares in the unlisted market itself.

Rules and regulations of SEBI are applicable in the Unlisted space like lock-in period of 6 months, paying of Stamp Duty, and DP Charges for every transaction etc. However, to become an unlisted broker there is no such regulation by SEBI as of yet.

For tracking news and other information about stock_name_auto Unlisted Shares, one can visit our website wherein we post news and other information on daily basis and one can also join our telegram channel.

Fundamental & Comparative valuation models and the forces of demand and supply in the market for unlisted shares dictate the price. These prices are based on our estimates and transaction history of stock_name_auto Ltd unlisted share.

We can generally arrange lot sizes starting with an investment of INR 20,000. To confirm the lot sizes of stock_name_auto Ltd unlisted shares with us.

The financials of stock_name_auto Ltd which includes the P/L of stock_name_auto Ltd and the Balance Sheet of stock_name_auto Ltd is in the financials section.

The annual report of stock_name_auto Ltd is available in the annual report section.