RATING

RECOMMENDATION

Strong Buy

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Strong Buy

Business Type

Traditional Business

RATING

RECOMMENDATION

Strong Buy

Business Type

Traditional Business

Lava Profit and Loss

  • Net Income

    Over the last 5 years, net income has grown at a yearly rate of -8.38%, vs industry average of 16.03%

  • Total Revenue

    Over the last 5 years, revenue has grown at a yearly rate of -5.41%, vs industry average of 8.07%.

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2016

7,294.52

3,308.11

3,986.41

2,364.36

-

290.93

-

880.89

450.23

33.53

416.7

-

40.77

-2.49

378.42

111

267.42

85.32

85.82

-

-

FY 2017

5,940.32

3,130

2,810.32

1,313.65

-

414.34

-

788.12

294.22

41.06

253.16

-

20.06

-

233.1

70.12

162.97

50.79

51.36

-

-

FY 2018

4,832.23

2,670

2,162.23

940.6

-

459.53

-

582.44

179.66

74.61

105.05

-

14.68

0.4

89.97

33.14

56.82

4.51

4.61

-

-

FY 2019

5,128.75

4,281.26

847.49

-

-

323

-

341.3

183.2

41.5

141.7

-

60.14

0.35

81.21

8.03

73.18

1.34

1.47

-

-

FY 2020

5,282.45

4,496.94

785.51

-

-

199.07

-

387.18

199.26

33.05

166.21

-

38.99

0.56

126.65

18.89

107.76

1.97

2.16

-

-

FY 2021

5,523.68

4,665.99

857.69

-

-

190.22

-

416.25

251.22

39.04

212.18

-

28.58

0.17

183.43

10.81

172.62

3.15

3.46

-

-

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's data

  • Lava Annual Reports

2017

2018

2019

2020

2021

LAVA DRHP