RATING

RECOMMENDATION

Sell

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Sell

Business Type

Traditional Business

RATING

RECOMMENDATION

Sell

Business Type

Traditional Business

Maharaja Shree Umaid Mills Profit and Loss

  • Net Profit

    Despite the reduction in topline of the company during the year, overall Net Profit for the company increased to INR 1.5 Cr in FY21 from a loss of INR 7.65 Cr in FY20.

  • Total Revenue

    The total revenue of the company has declined by 10.7% CAGR over the last 4 years vs the 5 year industry average of -0.55% CAGR

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2017

449.18

297.63

151.55

-

-

57.86

1.14

106.32

-13.76

20.39

-34.15

-

35.16

-

-69.31

-18.48

-50.82

-19.33

-19.33

-

-

FY 2018

459.19

287.51

171.67

-

-

50.14

0.3

104.67

16.57

19.45

-2.89

-

36.3

-

-39.18

-6.49

-32.69

-7.57

-7.57

-

-

FY 2019

483.56

302.05

181.51

-

-

45.72

-

90.79

45

18.77

26.24

-

35.51

-

-9.28

-4.6

-4.68

-1.08

-1.08

-

-

FY 2020

402.34

243.57

158.77

-

-

41.83

-

73.55

43.4

20.21

23.19

-

32.61

-

-9.41

-1.76

-7.65

-1.34

-1.34

-

-

FY 2021

285.78

157.11

128.67

-

-

29.88

-

48.65

50.13

18.47

31.66

-

29.59

-

2.07

0.57

1.5

0.26

0.26

-

-

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's data

  • Maharaja Shree Umaid Mills Annual Reports

2018

Annual Report

2019

Annual Reports

2020

Annual Report

2021

Annual Report