RATING

RECOMMENDATION

Neutral

  • Maharashtra Knowledge of Corporation
  • ₹545.00

  • PLACE ORDER
  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Neutral

Business Type

Traditional Business

RATING

RECOMMENDATION

Neutral

Business Type

Traditional Business

MKCL Profit and Loss

  • Net income

    Over the last 4 years, net income has grown at a yearly rate of -14%, vs the 5 year industry avg of -24.4%

  • Revenue

    Over the last 4 years, revenue has grown at a yearly rate of -9%, vs the 5 year industry avg of -3.25%

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2017

147.52

6.95

140.57

-

-

28.94

-

70.92

40.71

2.51

38.2

-

-

-9.52

47.72

10.51

37.21

46

46

-

-

FY 2018

181.53

12.9

168.63

-

-

34.85

-

80.8

52.99

1.77

51.21

-

-

-11.54

62.75

14.41

48.34

59.8

59.8

2.5

0.04

FY 2019

187.99

13.82

174.17

-

-

34.78

-

79.72

59.68

2.35

57.33

-

0.05

-11.26

68.54

15.81

52.73

65.3

65.3

3

0.05

FY 2020

181.37

10.86

170.51

-

-

38.54

-

79.48

52.49

3.81

48.68

-

0.5

-3.16

51.34

15.36

35.98

44.5

44.5

1

0.02

FY 2021

102.16

3.46

98.69

-

-

34.8

-

42.04

21.86

3.74

18.12

-

0.32

-4.83

22.63

3.49

19.15

23.7

23.7

1

0.04

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's data

  • MKCL Annual Reports

2018

2019

2020

2021