RATING

RECOMMENDATION

Neutral

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Neutral

Business Type

Traditional Business

RATING

RECOMMENDATION

Neutral

Business Type

Traditional Business

Merino Industries Limited Profit and Loss

  • Total Revenue

    Over the last 5 years, revenue has grown at a yearly rate of 6.6%, versus industry average of 4.6%

  • Profit after tax

    Over the last 5 years, net income has grown at a yearly rate of 8.8%, versus industry average of 2.7%

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2016

971.09

471

500.09

-

-

99.41

-

213.79

186.89

24.53

162.36

-

15.63

9.87

136.87

50.52

86.35

83.3

83.3

3.5

0.04

FY 2017

1,164.02

504.97

659.04

-

-

114.13

79.8

225.34

239.77

29.5

210.27

-

11.91

15.79

182.56

62.33

120.23

115.9

115.9

3.5

0.03

FY 2018

1,239.09

597.9

641.19

-

-

136.05

15.89

258.34

230.91

37.57

193.34

-

14.21

13.74

165.38

58.59

106.79

103

103

3.5

0.03

FY 2019

1,491.76

771.38

720.38

-

-

159.81

-

299.81

260.76

42.35

218.41

-

17.31

14.39

186.71

60.27

126.44

121.9

121.9

3.5

0.03

FY 2020

1,492.22

743.66

748.56

-

-

185.09

-

324.52

238.95

58.78

180.17

-

21

-

159.16

29.73

129.43

115.8

115.8

7

0.06

FY 2021

1,338.86

652.59

686.27

-

-

163.46

-

271.04

251.78

56.69

195.09

-

18.17

-

176.92

45.06

131.86

118

118

6

0.05

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's data

  • Merino Industries Limited Annual Reports

2017

Merino Industries Limited - Annual Report - 2017

2018

Merino Industries Limited - Annual Report - 2018

2019

Merino Industries Limited - Annual Report - 2019

2020

Merino Industries Limited - Annual Report - 2020

2021

Merino Industries Limited - Annual Report - 2021