RATING

RECOMMENDATION

Strong Buy

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Strong Buy

Business Type

Dominant Leader

RATING

RECOMMENDATION

Strong Buy

Business Type

Dominant Leader

Nykaa E-Commerce Ltd. Profit and Loss

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2018

578.08

-

578.08

376.22

-

54.93

-

169.82

-22.89

7.4

-30.29

-

7.16

-

-37.45

-9.27

-28.18

-14.92

-15.22

-

-

FY 2019

1,228.87

-

1,228.87

782.77

-

113.07

-

323.71

9.32

15.15

-5.83

-

20.63

-

-26.46

-5.38

-21.08

-20.23

-20.8

-

-

FY 2020

1,778.08

-

1,778.08

1,009.45

-

195.61

-

478.71

94.31

64.55

29.76

-

44.29

-

-14.53

8.47

-23

-16.11

-16.11

-

-

FY 2021

2,452.65

-

2,452.65

1,492.58

-

283.65

-

508.01

168.41

71.58

96.83

-

30.71

-

66.12

4.47

61.65

39.94

41.53

-

-

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's data

  • Nykaa E-Commerce Ltd. Annual Reports

2019

2020

2021

Nykaa_DRHP