RATING

RECOMMENDATION

Sell

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Sell

Business Type

Emerging Leader

RATING

RECOMMENDATION

Sell

Business Type

Emerging Leader

PayMate Profit and Loss

  • Total Revenue

    Over the last 5 years, revenue has grown at a yearly rate of 61%, vs industry avg of 26.16%

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2016

19.47

-

19.47

17.2

-

4.47

-

4.15

-6.34

0.3

-6.63

-

0.1

0.34

-7.08

-

-7.08

-2,443

-2,443

-

-

FY 2017

27.41

-

27.41

24.31

-

4.47

-

3.42

-4.79

0.33

-5.11

-

0.28

-

-5.39

-

-5.39

-1,860

-1,860

-

-

FY 2018

55.55

-

55.55

51

-

4.9

0.69

4.02

-5.05

0.27

-5.32

-

0.23

-

-5.55

-

-5.55

-1,133.97

-1,759.81

-

-

FY 2019

236.04

-

236.04

230.47

-

7.07

0.35

5.05

-6.91

0.7

-7.61

-

0.35

-

-7.96

-

-7.96

-1.58

-1.58

-

-

FY 2020

217.36

-

217.36

220.6

-

14.31

1.12

6.3

-24.96

2.21

-27.17

-

0.6

-

-27.77

-

-27.77

-5.41

-5.41

-

-

FY 2021

349.02

-

349.02

348.51

-

22.41

0.24

3.46

-25.6

2.29

-27.89

-

0.23

-

-28.11

-

-28.11

-5.41

-5.41

-

-

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's data

  • PayMate Annual Reports

2017

Paymate_Financials

2018

Paymate_Financials

2019

Paymate_Financials_FY19

2020

Paymate_Financials

2021

Paymate_Financials

Paymate_DRHP

  • PayMate Decks & Infographics

2022

Paymate Industry Report

2021

Paymate overview