RATING

RECOMMENDATION

Neutral

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Neutral

Business Type

Traditional Business

RATING

RECOMMENDATION

Neutral

Business Type

Traditional Business

Pnb Metlife Profit and Loss

  • Revenue

    Over the last 5 years company's revenue has grown by 25.40%, vs industry avg of 25.69%.

  • Net Income

    Over the last 5 years, net income has grown at a yearly rate of 8.35%, vs industry avg of 7.22%.

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2016

3,101.91

-

3,101.91

-

-

-

-

2,967.16

134.74

-

134.74

-

-

67.03

67.71

-

67.71

0.34

0.34

-

-

FY 2017

4,733.45

-

4,733.45

-

-

470.42

-

4,143.74

119.29

22

97.29

-

-

33.42

63.87

-

63.87

0.32

0.32

-

-

FY 2018

5,343.15

-

5,343.15

-

-

541.07

-

4,552.76

249.32

22.62

226.7

-

-

85.01

141.69

-

141.69

0.7

0.7

-

-

FY 2019

6,442.48

-

6,442.48

-

-

579.86

-

5,483.71

378.91

26.52

352.39

-

-

200.67

151.72

8.61

143.11

0.71

0.71

-

-

FY 2020

5,854.62

-

5,854.62

-

-

584.32

-

4,919.45

350.85

34.15

316.7

-

-

222.37

94.33

1.56

92.78

0.46

0.46

-

-

FY 2021

9,619.52

-

9,619.52

-

-

652.51

-

8,534.85

432.17

44.03

388.14

-

-

274.98

113.17

12.07

101.1

0.5

0.5

-

-

FY 2022*

4,990.88

-

4,990.88

-

-

333.82

-

4,392.93

264.13

20.69

243.44

-

-

344.07

-100.63

-

-100.63

-0.5

-0.5

-

-

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's Half Yearly data

  • Pnb Metlife Annual Reports

2018

Annual Reports

2019

2020

Annual Reports

2021

2022

Half Yearly Data-FY22

PNB Metlife DRHP-2018