RATING

RECOMMENDATION

Buy

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Buy

Business Type

Traditional Business

RATING

RECOMMENDATION

Buy

Business Type

Traditional Business

  • The Scottish Assam Growth

Get info on THE SCOTTISH ASSAM Unlisted Shares before buying, selling and investing - Read our Research report on THE SCOTTISH ASSAM Peers & Information like - Revenue Growth, EPS Growth, & THE SCOTTISH ASSAM Profitablity Ratios.

The Scottish Assam Revenue Growth

Growth in %

  • 37.87%

    1 Year

  • 12.78%

    3 Year

  • 8.62%

    5 Year

The company's entire revenue has climbed by 9% year over year (y-o-y) over the last six years. (For the years FY16 to FY21). Over the course of the year, the company has demonstrated consistent growth. In addition, the company has achieved a return on their MTM investment of roughly INR12Cr, resulting in a 38% increase in overall revenue y-o-y in FY21. Furthermore due to nationwide lockdown the production capacity of the company has decreased 10% y-o-y in FY21.

The Scottish Assam Net Profit Growth(PAT)

Growth in %

  • NA

    1 Year

  • 49.61%

    3 Year

  • 49.86%

    5 Year

The net profit of the company has increased 50% y-o-y from FY16 to FY21. The company made a loss in FY20 due to an increase in manufacturing and administrative expenses because of Covid-19 and the nationwide lockdown, but in FY21, management took considerable steps to reduce the company's expenses and turn it profitable. Moreover, as per the company, the average price realisation for the year was higher at Rs.62.00 per Kg than the previous year Rs.198.82 per Kg this is reflected in the increased profitability of the estate

The Scottish Assam EPS Growth

Growth in %

  • NA

    1 Year

  • 49.61%

    3 Year

  • 49.45%

    5 Year

In FY20, the company experienced a large drop in EPS due to negative returns, but this improved in FY21 when the company became profitable. In addition, the company's issued share capital remains unchanged from the previous year, at 8 lakhs shares.

  • The Scottish Assam Book Value Growth

Growth in %

  • 10.57%

    1 Year

  • 4.75%

    2 Year

  • 6.33%

    3 Year

The company's share capital has remained stable over the last five financial years, but its reserve and surplus have increased by 12% y-o-y from FY17 to FY21, resulting in a rise in total equity and an impact on the company's book value.

The Scottish Assam EBITDA Growth

Growth in %

  • NA

    1 Year

  • 43.90%

    3 Year

  • 39.07%

    5 Year

Because the company's manufacturing and administrative expenses decreased in FY21, the company's EBITDA improved. This indicates that the corporation has effectively handled its expenses.

The Scottish Assam Operating Profit Growth

Growth in %

  • NA

    1 Year

  • 46.33%

    3 Year

  • 43.25%

    5 Year

The Scottish Assam Asset Growth

Growth in %

  • 38.81%

    1 Year

  • 11.02%

    3 Year

  • 11.65%

    5 Year

The company's total assets increased by 39% y-o-y in FY21 over FY20. The company boosted its mutual fund investment from roughly Rs 39 Cr. in FY20 to Rs 55Cr. in FY21, showed a substantial growth in overall assets.

The Scottish Assam Cash Flow from Operations

Growth in %

  • 58.47%

    1 Year

  • 47.76%

    3 Year

  • 9.47%

    5 Year


  • The Scottish Assam Solvency Ratios

The Scottish Assam D/E Ratio

The marginal decrease in debt/equity ratio over the last 8 financial year is primarily because company has lowered its borrowings. Working capital loan is secured by way of hypothecation of current assets including stock of finished goods, green leafs related to Heelakah Tea Estate and also by way of hypothecation of all movable plant and machinery and other movable fixed assets and further secured by way of title deeds of Tea estate. In FY21 it increased 36% y-o-y in FY21 because of the increased in secured working capital loans of around Rs.2 Cr.

The Scottish Assam Current Ratio


The Scottish Assam Quick Ratio

The marginal increase in quick ratio is because of increase in  borrowings because of the increased in secured working capital loans of around Rs.2 Cr. in FY21.

The Scottish Assam Interest Coverage Ratio

The interest coverage ratio of the company has shown a substantial increase because the interest expenses of the company has decreased 11% y-o-y in FY21 and the EBIT of the company has turned positive.

  • The Scottish Assam Operating Efficiency

The overall operating efficiency of the company has increase in FY21 because the operating expenses of the company has decreased  specially the manufacturing and administrative expenses because of which the company turned profitable. The EBIT and PBT margins of the company has shown an increment over 50% y-o-y in FY21.

The Scottish Assam Operating Profit EBIT Margin(OPM)

The Scottish Assam Profit Before Tax Margin (PBT Margin)

The Scottish Assam Profit After Tax Margin (PAT Margin)

  • The Scottish Assam Profitablity Ratio

The Scottish Assam Return on Equity(RoE)

In FY21, the company's ROE increased by 30% y-o-y, the significant increase in ROE is mostly due to the company's increased total equity and positive net profit after taxes in FY21.

The Scottish Assam Return on Capital Employed(RoCE)

The company's ROCE climbed significantly in FY21, owing to an increase in EBIT and a 39% rise in capital employed y-o-y in FY21.

The Scottish Assam Return to Assets (RoA)

The company's ROA increased by 25% y-o-y in FY21 compared to FY20. In comparison to FY20, the company's total assets increased by 39% y-o-y in FY21. The company increased its mutual fund investment from around Rs 39 Cr. in FY20 to around Rs 55 Cr. in FY21, resulting in a significant increase in overall assets and an increase in ROA.

  • The Scottish Assam Valuation Ratios

The Scottish Assam Dividend Yield

The Scottish Assam Earning Yield