RATING

RECOMMENDATION

Neutral

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Neutral

RATING

RECOMMENDATION

Neutral

Sterlite Power Transmission Profit and Loss

  • Total Revenue

    Over the last 5 years, revenue has grown at a yearly rate of 7.19%, vs industry average of 5.53%

  • Net Income

    The company's net income has decreased by 7.73% in FY'21 over FY'20, which is because the company has seen a decline in revenue of approximately INR 1340 Cr in FY'21 due to decrease in the revenue from engineering, procurement and construction (EPC) contracts, revenue from construction of concession assets and revenue from power transmission services.

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2016

2,697.03

-

2,697.03

1,558

-

47.51

142.94

362.42

586.14

271.69

314.45

9.03

866.45

-

-542.96

-30.23

-512.74

-83.81

-83.81

-

-

FY 2017

2,673.22

-

2,673.22

1,300.11

-

58.93

143.32

326.59

844.28

436.35

407.94

12.23

788.96

-

-368.79

-7.77

-361.02

-59.01

-59.01

-

-

FY 2018

2,972.43

-

2,972.43

1,615.96

-

88.57

21.89

396.37

849.64

195.59

654.05

17.29

434.28

-43.59

280.65

42.28

238.37

38.96

38.96

-

-

FY 2019

3,571.46

-

3,571.46

2,424.97

-

165.49

-

521.38

459.63

390.94

68.69

18.5

603.47

-32.6

-483.67

41.12

-524.8

-85.78

-85.78

-

-

FY 2020

5,158.32

-

5,158.32

1,980.28

-

244.57

-

527.84

2,405.63

241.01

2,164.61

30.03

764.65

-0.87

1,430.87

487.9

942.97

154.13

154.13

-

-

FY 2021

3,816.96

-

3,816.96

1,438.44

-

230.13

-

355.17

1,793.22

98.46

1,694.76

37.98

573.53

-0.58

1,159.78

289.65

870.12

142.22

142.22

5.3

0.04

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's data

  • Sterlite Power Transmission Annual Reports

2017

2018

2019

2020

Sterlite Power Transmission DRHP