RATING

RECOMMENDATION

Sell

  • Swiggy Bundl Technologies Private Limited
  • ₹150.00

  • PLACE ORDER
  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Sell

Business Type

Dominant Leader

RATING

RECOMMENDATION

Sell

Business Type

Dominant Leader

Swiggy Profit and Loss

  • Revenue

    Over the last 5 years, revenue growth has averaged 156.9%, vs an industry average of 41.6%

  • Net Income

    Over the last 5 years, net income has averaged 63.6%, vs the industry average of 371.9%

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2015

0.12

-

0.12

-

0.06

1.26

0.27

0.64

-2.1

0.02

-2.12

0.04

-

-

-2.08

-

-2.08

-1,579.86

-1,579.86

-

-

FY 2016

23.57

-

23.57

-

0.8

53.51

25.43

76.95

-133.12

4.08

-137.2

0.02

-

-

-137.18

-

-137.18

-3,830.88

-13,443.75

-

-

FY 2017

145.05

-

145.05

145.01

1.91

89.86

52.61

55.14

-199.48

4.5

-203.98

0.62

1.81

-

-205.17

-

-205.17

-5,041.97

-20,104.85

-

-

FY 2018

461.34

-

461.34

384.45

3.39

190.76

154.85

118.82

-390.93

7.12

-398.05

7

6.25

-

-397.3

-

-397.3

-6,703.22

-38,924.27

-

-

FY 2019

1,257.8

-

1,257.8

1,718.4

12.1

543.8

778.2

584.4

-2,379.1

20.1

-2,399.2

39.5

2.1

1.8

-2,363.6

-

-2,363.6

-24,268.04

-2,38,578.78

-

-

FY 2020

3,639.4

-

3,639.4

338.4

45.7

1,218.1

1,821.2

3,876.2

-3,660.2

216.9

-3,877.1

88.3

78.3

41.4

-3,908.5

-

-3,908.5

-36,639.12

-3,94,519.03

-

-

FY 2021

2,641.8

-

2,641.8

570.1

45.7

1,085.3

461

1,683.5

-1,203.8

220.9

-1,424.7

34.1

72.9

148.1

-1,611.6

-

-1,611.6

-14,917.65

-1,62,672.86

-

-

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's data

  • Swiggy Annual Reports

2016

Financials FY16

2017

Financials FY17

2018

Financials FY18

2019

Financials FY19

2021

Financials FY21