RATING

RECOMMENDATION

Neutral

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Neutral

Business Type

Traditional Business

RATING

RECOMMENDATION

Neutral

Business Type

Traditional Business

ISIN

INE012L01014

Face Value

₹10.00

Total Share

2,09,00,000

Total Income

₹1,923.97 Cr

Profit After Tax

₹102.52 Cr

EPS

₹49.64

P/E

31.02

P/B

5.75

Market Capitalisation

₹3,218.60 Cr

Enterprise Value

₹3,543.08 Cr

Book Value

₹267.80

Intrinsic Value

₹277.00

Dividend Yield

0.97 %

Earnings Yield

3.22 %

Sector

Materials

Sub-sector

Iron & Steel

Category

Small Cap

Cashflow - Operations

₹26.38 Cr

Cashflow - Financing

₹70.61 Cr

TRL Krosaki Growth

Compounded Sales Growth

  • 35.09%

    1 Year

  • 9.17%

    5 Year

  • 7.77%

    9 Year

Pro Only

Compounded Profit Growth

  • 187.07%

    1 Year

  • 17.86%

    5 Year

  • NA

    9 Year

Pro Only

Return On Equity

  • 18.32%

    2022

  • 15.70%

    2018

  • 1.93%

    2014

Pro Only

About TRL Krosaki

  • TRL Krosaki Refractories Limited (TRLKRL) was formerly known as Tata Refractories Limited. The company is in the business of making refractory goods, according to its annual reports.
  • Its product line comprises tap hole clay, basic, dolomite, alumina, monolithic, silica, and refractories. The refractory goods made by TRLKRL are beneficial for nonferrous companies such as those that produce steel, copper, cement, aluminum, glass, and petrochemicals. Additionally, the business offers management and engineering services for refractories. The company also provides project management, and refractories engineering and management services. It serves iron and steel, lime, aluminum, power, copper, cement, and other industries. 
  • It has three production facilities in Jamshedpur, Salem, and Belpahar, all in Tamil Nadu (Jharkhand). For the glass and coke oven industries all around the world, TRLKRL provides silica refractories. The business was founded in 1958, and Orissa is where its registered office is.
  • Company incorporated in the year 1958 under the name of 'Belpahar Refractories Limited', which had set up its plant at Belpahar, Jharsuguda in 1959 to meet the refractories requirement of steel, aluminum and copper industries of the country. It was subsequently renamed Tata Refractories Limited (TRL) in the year 1986.

  • TRL Krosaki IPO Details

The company has no plan to go public as of now.

  • TRL Krosaki Merger & Acquisition

Acquisition

  • On 31 March 2019, Krosaki Harima Corporation agreed to acquire an additional 26.62% stake in TRL Krosaki Refractories Limited from Tata Steel Limited. Krosaki Harima Corporation signed a contract with Tata Steel Limited on December 27, 2018. Post-acquisition, Krosaki Harima will increase the shareholding from 51% to 77.62% in TRL Krosaki Refractories.
  • On 31 May 2011, Krosaki Harima Corp. signed a definitive agreement to acquire a 51% stake in Tata Refractories Ltd. from Tata Steel Limited (TSL) for INR 5.8 Bn. TSL will continue to hold a 26.46% equity stake post transaction. Krosaki Harima will acquire 10.7Mn. shares of Tata Refractories. 
  • TRL Krosaki Subsidiaries

Associate Companies:
  • TRL Krosaki Asia Pte. Ltd. Singapore
  • TRL Krosaki Almora Magnesite Limited

TRL Krosaki Business Model

  • TRL Krosaki Asia Pte. Ltd. Singapore:TRL Krosaki Refractories Limited and Magus (Hong Kong) Limited established "TRL Asia Private Limited" as a Special Purpose Vehicle in Singapore. TRL China Limited is a wholly foreign-owned enterprise (WFOE) that TRL Asia Private Limited, a subsidiary of TRL Krosaki, has established in China.
  • TRL Krosaki Almora Magnesite Limited: It was incorporated as a joint sector enterprise for the mining and processing of Magnesite promoted by U.P. State Industrial Development Corporation (51%) and Belpahar Refractories Ltd. now (TRL Krosaki Refractories Ltd.)  (49%).
    • TRL Krosaki Revenue Segmentation

    • Other Income
    • Revenue generated from services provided by the company
    • Other Operating revenue
    • Revenue generated from sale of refractory goods
    • TRL Krosaki Product & Services

    Services:

    • Manufacturing Facilities
    • Mines
    • Technology
    • Delivery Mechanism

    • TRL Krosaki Assets

    Assets as on 31 March 2022:

    AssetsAmount in Cr.
    Buildings Rs.97
    Machinery Rs.185
    Railway SidingRs.0.47
    FurnitureRs.6
    Equipment's

    Rs.6

    VehiclesRs.4
    SoftwareRs.2
    • TRL Krosaki Industry Overview

    Industry Statistics

    • Refractories are inorganic, nonmetallic, porous, and heterogeneous materials composed of thermally stable mineral aggregates, a binder phase, and additives. The principal raw materials used in the production of refractories are normally the oxides of silicon, aluminum, and magnesium. It is used as a primary material for internal linings in large industrial equipment for their safe, low maintenance, and cost-effective operations.
    • Production of refractories in monetary terms in India was $2,602.6 Mn, in FY20 which increased to $2,810.1 Mn. in FY21, registering a growth of 8% year-on-year (y-o-y).
    • The refractory market in India is dominated by 6-7 big players with IFGL Refractories holding the maximum market share of 43.9%.
    • The market share in the refractory sector as on 31st March, 2021 in India is given below:

    Key Trend:

    • Freight Charges: Given several factors including disruption created by the pandemic, container availability for shipping purposes has become a severe problem and has led to exponential surge in sea freight rates for the RM sourced from China. This has affected all the refractory players increasing their freight cost, for both inwards and outward freight. It is expected that this issue to continue for at least one more quarter, which will suppress the margins of refractory players. As and when the refractory customers allow a pass on of the high RM cost, margin pressure is expected to ease again. 
    • Localization: The Indian refractory industry is maximizing localization of products which was imported previously from either China or EU/USA. Products like Magnesia bricks, lances are now being manufactured in India through the technical expertise of MNC parent thereby reducing dependency on imports and also reducing cost. Import substitution strategy: Magnesia bricks are highly import dependent product mainly from China. In FY20, out of the total domestic demand of 300k tonnes, 75% of the bricks were imported by China (refer exhibit below). Therefore, there is a huge demand for locally manufactured magnesia bricks which are cheaper than imports from China, and hence, RHIM and Dalmia are expected to increase its capacity. Dalmia OCL Refractories, that is also setting up India’s largest Magnesia bricks plant with a capacity of 108k tonnes in 3 phases.

    End user Industry Analysis:

    • Refractories makes the material highly suitable for internal lining applications in the steel which accounts for about 75% of the end user market. Along with that, it is used majorly in manufacturing of cement and is suitable for internal lining applications in the aluminum, zinc, copper and in the manufacturing of glass. Hence it becomes imperative to discuss the current scenario of both the industries. 
    • Steel Production: The production of steel in FY22 was 120 Mn. tonnes. As per National Steel Policy FY17, the government of India has set a target to ramp up steel production output in the country to 300 Mn. tonnes by FY30, with an expected CAGR of 12.14%.
    • Steel Consumption: The consumption of steel in India between April 2021 and February 2022 stood at 86.3 Mn. tonnes. It is expected to increase to 230Mn. tonnes by FY31, with an expected CAGR of 11.51%
    • Some of the main drivers of steel demand include :- 1) the National Infrastructure Pipeline with spending of Rs. 102 Tn in sectors like energy, urban and rural infrastructure, irrigation, railways, roads, etc.; 2) Jal Jeevan Mission - Rural and Urban which is expected to spend Rs. 6.5 Tn over the next 5 years; 3) PLI Schemes - It has an allocation of Rs. 1.97 Tn across 13 key sectors; 4) Vehicle Scrappage Policy; and 5) PMAY - Urban and Rural.
    • As per Monarch Networth Capital, average expected revenue growth for refractory players to be at least 1.5 times growth in steel production. Therefore, revenue of refractory players is expected to grow by at least 21%, 12% and 9% for the next three years based on the steel production estimates.
    • Cement Manufacturing: The cement industry in India is expected to grow by 12% in FY22 as against CAGR of 6% historical.
    • Other factors, including the growing demand for non-ferrous metals, along with increasing utilization of aerospace, automotive, medical, electrical and construction castings, are projected to drive the refractories market in the future.

    Peers:

    • Some of the key players in the market include IFGL Refractories, Vesuvius India, RHI Magnesita India, Tata Krosaki Refractories, Calderys India, Saint-Gobain, RHI Magnesita, Corning Incorporated, Morgan Advanced Materials and Shinagawa Refractories.

    Future Prospects

    Outlook:

    • Refractories output in India is expected to reach $3,764.1 Mn by FY26 from $2,810.1Mn in FY22, registering a CAGR of 6.02%.
    • Major factors expected to drive the refractories market in India are strong growth in iron and steel production and increase in the production of non-ferrous metals.
    • On the negative side, due to increasing environmental awareness, government agencies and environmental agencies are laying down guidelines regarding usage and disposal of refractories. This is likely to hinder the market growth of refractories.

    Government Initiatives

    Government Regulator:

    • Indian Refractory Manufacturer’s Association, (IRMA) - Designing, engineering, installing, and maintaining refractories for cost-effective and value-added operations in the manufacture of steel, non-ferrous metals, cement, glass, ceramic products, calcination of lime, and other non-metallic minerals, chemicals and fertilizers, boilers and incinerators, and a host of other high-temperature applications are all done by Indian companies under the auspices of IRMA. 
    • Government's initiatives of Atmanirbhar Bharat and a better understanding of the criticality of refractories to the manufacturing of steel and cement have led to change in the mindset of consumer industries. There is a higher demand for products to be made in India.
    • Active local investments, 100% FDI, National Steel Policy, and other government initiatives are expected to support the steel industry. The steel industry accounts for approximately 70% of the refractory's market share.

    TRL Krosaki Awards & Achievements

    Awards and Accolades:

    YearAward
    2021ICC Social Impact Award
    2020
    Sarvashreshtha Suraksha Puraskar Award
    2020CII ESH Award
    2020Tata Innovista Most partner Innovative Partner Award
    2019Stater Export Award

    TRL Krosaki Strengths

    • The company has been assigned an AA rating by ICRA for fund-based working capital and an A1+ rating for Non-Fund based working capital limit and short-term fund-based working capital limit of the company.
    • The MIRA's rating agency has assigned an A+ rating and stated that business dealings are permissible with a low risk of default.
    • The company is expanding its global reach and generated 30% of its annual revenue from International Business.

    TRL Krosaki Shortcomings

    • The corporation's debt, which is worth Rs.231 Cr., is a major issue. Even if the firm has received favorability ratings from ICRA for how it manages its funds, management should consider paying down its debt in the coming future.

    TRL Krosaki Opportunities

    • Government push towards Atmanirbhar Bharat has opened up new opportunities for Indian manufacturers. The company like many other large manufacturers in India has announced its intent to procure from local manufacturers which have opened the opportunity for Refractories.

    TRL Krosaki Threats

    • The price of coal is rising as well, directly affecting input costs as the price of crude oil and other petroleum products rises which is a major threat for the company.
    TRL Krosaki Rating

    • RECOMMENDATION

      Neutral

    • TRL Krosaki Detail Info

    Industry Statistics

    PUBLIC LIMITED

    Registered In

    India

    last Updated

    20/09/2022

    Registered Date

    09/09/1958

    Planify Ticker

    TRL

    Reg Office: Belpahar Jharsuguda ORISSA, 768218

    Visit Website

    Frequently Ask Questions

    Please find below the procedure for buying stock_name_auto Unlisted Shares at Planify.
    • 1. You confirm booking of stock_name_auto Unlisted Shares with us at a trading price.
    • 2. You provide your client master report (ask the broker if not available) along with PAN Card and Cancelled Cheque in case you are not transferring funds from the bank account as mentioned in the CMR Copy. These are KYC documents required as per SEBI regulations.
    • 3. We will provide the bank details.
    • 4. You need to transfer funds in that account.
    • 5. Payment has to be done in RTGS/NEFT/IMPS CHEQUE TRANSFER. No CASH DEPOSIT.
    • 6. Payment has to be done from the same account in which shares are to be credited.
    • 7. We will transfer the shares in 24 hours if funds are credited before 2 pm.
    Important Note: Please note that the lock-in period for selling stock_name_auto Unlisted Shares is 6 months after listing. Hence you can’t sell stock_name_auto Unlisted Shares which you bought in Pre-IPO for 6 months after its listing. i.e. You can sell it only after 6 months calculated from the listing date.

    Please find below the procedure for selling stock_name_auto Unlisted Shares at Planify.
    • 1. We will confirm our buying price of stock_name_auto Unlisted Shares.
    • 2. We will give you our client master report and you will transfer the stock_name_auto Unlisted Shares to our demat account.
    • 3. We will ask for bank details of yours once the stock_name_auto Unlisted Shares are received in our demat account..
    • 4. We will transfer the funds in your bank account within 24 hrs of receiving the stock_name_auto Unlisted Shares.
    • 5. Payment will be made in RTGS / NEFT / CHEQUE TRANSFER/IMPS. No CASH DEPOSIT.
    • 6. Payment will be given in the same account which is linked to demat account or you need to provide the cancelled cheque shows your name to verify. As per SEBI regulations, the transfer of funds in the third party account is not legal and our policy refrain us from doing so.
    Note: The price at which we are buying the share is fixed for 3 days. If you cant sell your stock within 3 days, then the price of that day will be applicable when we receive shares in our demat.

    Lock-in period of stock_name_auto Unlisted Shares depends upon category of investors.
    • 1. Venture Capital Funds or Alternate Investment Fund of Category -I or II, or Foreign Venture Capital Investor - lock-in Period of 6 months from the date of acquisition of stock_name_auto Unlisted Shares.
    • 2. Other Investors (include Retail, HNIs or Body Corporate) lock-in Period of 6 months from the date of listing of IPO of stock_name_auto Unlisted Shares.
    This new SEBI rule was introduced in the month of August-2021, wherein the SEBI has reduced the lock-in period previously from 1 year to 6 months to encourage more and more funds to be invested in startups which are going to public or IPO in near future. Reduction of lock-in is seen as big step and after that many PMS funds are advising their clients to invest in Pre-IPO shares to get the benefit of early stage investment.

    DIS - Delivery Instruction Slip is the way through which an investor can sell or transfer the stock_name_auto Unlisted Shares from his/her demat account to any other demat account. There are two Types of DIS Slip.
    1. Offline-DIS - This is an offline mode of transfer of shares wherein the investors needs to fill DIS form and give it to their broker for transferring the shares. Following are the fields which are required to be filled.
    • a. ISIN number of stock_name_auto Unlisted Shares.
    • b. Name of stock_name_auto Unlisted Shares
    • c. Quantity of stock_name_auto Unlisted Shares
    • d. Cosideration Amount
    • e. Target DP ID and Client ID
    • f. Annexure
    2. Online DIS - Some of the broker these days gives facility of transferring the stock_name_auto Unlisted Shares via online DIS. So, please check with your broker whether such facility is available or not. For example: Angel Broking proivdes the facility of Online-DIS from its platform. As an investor he/she simply needs to add a beneficiary into it and send the stock_name_auto Unlisted Shares by filling the details similar to Ofline-DIS.

    In the last 4-5 years, the unlisted share market has become quite big and as a result of that, the ticket size has reduced from usual 5-10 Lac to 35-50k in today's scenario. Generally via our Planify platform, if somebody wants to buy Unlisted Shares then minimum investment would be 35-50k.To know about the minimum lot size of stock_name_auto, kindly click on this hyperlink - stock_name_auto.

    Yes, buying and selling of unlisted shares in India is 100% legal.

    If you sell your shares within 2 years, then you will have to pay Short-term Capital gain on unlisted shares. Short-Term Capital Gain is added in your Income. So, as per individual tax slab you need to pay capital gain tax.

    If you sell your shares after 2 years, then you will have to pay Long-term Capital gain on unlisted shares LTCG is 20% with indexation benefits.

    Taxes will remain the same irrespective of listing of shares, if bought in unlisted market. Actually, to be eligible for taxes as per listed market, one has to pay STT on buying and selling of shares. But, if you buy in unlisted and sell in listed market, one pay STT only on selling so, taxes of listed market will not be applicable.

    If you buy stock_name_auto Unlisted Shares from Planify then these shares can checked in two ways. However, before we tell you the process of checking of shares, it is intimated that as per SEBI regulations, the shares can be transferred in demat account only.
    Check credit of stock_name_auto Unlisted Shares Instantly?
    • 1.You can download the NSDL or CDSL application from google play-store and check. If you want to check whether your stock broker is registered with NSDL or CDSL then check the following procedure.
    • By carefully examining the number format of Demat Account we can easily identify whether the stock broker is registered with CDSL or NSDL.
    • Demat Account = DP ID + Client ID. (16 Characters )
    • "DP ID is the unique identification of the Broker. Every broker gets a unique number from CDSL or NSDL.By carefully examining the number format of Demat Account we can easily identify whether the stock broker is registered with CDSL or NSDL.
    • Client ID is the unique identification of the Client. Every client gets this unique number which represents his/her portfolio.
    • In CDSL, all these characters are numbers (1234567891234567) first 8 digits are DP ID and next 8 digits are Client Id whereas in NSDL the first two characters are letters which are in accordance with the country that you are from (IN12345678912345), then 6 unique digits for Broker and next 8 digits are client ID.
    • Example:
    • CDSL = 12345678(DP ID) and 91234567(Client ID).
    • NSDL = IN123456 (DP ID) and 78912345(Client ID).
    • Check in brokers application?
    • Credit of stock_name_auto Unlisted Shares can be checked in brokers application as well but it takes T+2 days to show the shares.

    The stock_name_auto Unlisted Shares are credited in demat account same day of transferring funds in our company's bank account.

    The price of stock_name_auto Unlisted Shares can be checked in two ways. First, you can join our telegram channel where on daily basis we share the latest prices of all the unlisted shares in the morning and secondly, you can register on Planify.live platform to see the historical graphs and prices of all the shares at one place.

    If you see the thesis of investment in the unlisted shares then it is being done mainly to take the advantage of IPO market. And, if the IPO plans of company get delayed due to market conditions or any other reason then demand suddenly drops in the market. The unlisted market works mainly on demand and supply and if there is no IPO news then getting exit would be difficult.

    "Planify is India's fastest and leading marketplace to buy and sell unlisted shares. In the last 3 years, we have already served more than 1 million users on the platform. The total transactions value done from the platform is already more than 100 Crores. The name of our Co-founders Mr. Umesh Paliwal and Dinesh Gupta publish regularly in leading newspapers like MoneyControl, Business-Standard, ET etc for their views on IPO and Unlisted market. In the last 3 years, Planify has made a good name for itself in the industry and gained a trust of their users. So, the new investors should not be worried about any kind of fraud that is mostly happens with unkown brokers in the market while doing investment with Planify."

    We at Planify do the valuation based on 2 methods.
    • 1. We check the last funding that is being done in the stock_name_auto Unlisted Shares to ascertain the benchmark valuation.
    • 2. If there is no funding happened in the company, then we try to find a business similar to stock_name_auto Unlisted Shares in the listed space and do comparison method to ascertain the valuation.
    As an investor in the unlisted space, we would always recommend that you must check all the risk parameter carefully before investing in the unlisted space.

    We source shares either from the employees or initial investors looking to liquidate their stock_name_auto Unlisted Shares.

    Pre-IPO shares means which are planning for an IPO in near future. So, all the shares which are traded on the platform are not Pre-IPO Shares. However, if the company's business is going good and then demand will always be there in the unlisted space, so even if the IPO does not come, the investors can easily liquidate their stock_name_auto Unlisted Shares in the unlisted market itself.

    Rules and regulations of SEBI are applicable in the Unlisted space like lock-in period of 6 months, paying of Stamp Duty, and DP Charges for every transaction etc. However, to become an unlisted broker there is no such regulation by SEBI as of yet.

    For tracking news and other information about stock_name_auto Unlisted Shares, one can visit our website wherein we post news and other information on daily basis and one can also join our telegram channel.

    Fundamental & Comparative valuation models and the forces of demand and supply in the market for unlisted shares dictate the price. These prices are based on our estimates and transaction history of stock_name_auto Ltd unlisted share.

    We can generally arrange lot sizes starting with an investment of INR 20,000. To confirm the lot sizes of stock_name_auto Ltd unlisted shares with us.

    The financials of stock_name_auto Ltd which includes the P/L of stock_name_auto Ltd and the Balance Sheet of stock_name_auto Ltd is in the financials section.

    The annual report of stock_name_auto Ltd is available in the annual report section.