RATING

RECOMMENDATION

Neutral

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Neutral

Business Type

Traditional Business

RATING

RECOMMENDATION

Neutral

Business Type

Traditional Business

TRL Krosaki Profit and Loss

  • Revenue growth

    Over the last 5 years, revenue has grown at a yearly rate of 9.09%, vs industry avg of 14.75%

  • Net Income

    Over the last 5 years, net income has grown at a yearly rate of 18.25%, vs industry avg of 19.43%

Financial Year

Total Revenue
COGS
Gross Profit
Raw Materials
Power & Fuel Cost
Employee Cost
Sales & Administrative Expenses
Operating & Other Expenses
EBITDA
Depreciation/ Amortization
PBIT
Interest & Income
Interest & Expense
Other Items
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2013

985.47

547.5

437.98

-

-

71.35

-

302.85

63.78

33.89

29.89

-

27.81

-

2.08

2.74

-0.67

0.03

0.03

-

-

FY 2014

1,021.33

592.22

429.11

-

-

68.89

-

290.17

70.06

32.73

37.32

-

30.28

-

7.04

1.82

5.23

2.5

2.5

-

-

FY 2015

1,177.13

695.73

481.4

-

-

81.34

-

330.97

69.09

28.27

40.82

-

34.38

-

6.44

1.88

4.56

2.43

2.43

1

0.41

FY 2016

1,247.17

676.28

570.89

-

-

86.61

-

398.64

85.64

28.8

56.84

-

30.9

-0.58

26.51

8.18

18.34

8.56

8.56

2

0.23

FY 2017

1,245.1

635.74

609.36

-

-

97.49

-

409.92

101.94

24.28

77.66

-

22.44

-7.21

62.43

17.36

45.07

21.21

21.21

6.3

0.3

FY 2018

1,192.18

651.18

541

-

-

90.97

-

343.24

106.79

20.51

86.29

-

13.83

-8.32

80.77

25.42

55.35

26.48

26.48

6.6

0.25

FY 2019

1,594.29

897.23

697.06

-

-

113.56

-

405.97

177.53

31.86

145.68

-

15.72

-3.47

133.43

45.84

87.59

41.91

41.91

12.2

0.29

FY 2020

1,653.76

950.48

703.28

-

-

125.65

-

402.87

174.76

26.83

147.93

-

16.55

-4.19

135.57

30.2

105.37

50.42

50.42

14.5

0.29

FY 2021

1,427.67

840.79

586.88

-

-

130.62

-

367.71

88.55

28.93

59.61

-

12.42

0.66

46.54

10.83

35.71

17.09

17.09

6.4

0.37

FY 2022

1,923.97

1,090.34

833.63

-

-

141.23

-

509.3

183.1

34.31

148.79

-

15.92

0.61

132.26

29.74

102.52

49.64

49.64

15

0.3

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's data

  • TRL Krosaki Annual Reports

2014

TRL Krosaki Annual Report - 2014

2015

TRL Krosaki Annual Report - 2015

2016

TRL Krosaki Annual Report - 2016

2017

TRL Krosaki Annual Report - 2017

2018

TRL Krosaki Annual Report - 2018

2019

TRL Krosaki Annual Report - 2019

2020

TRL Krosaki Annual Report - 2020

2021

TRL Krosaki Annual Report - 2021

2022

TRL krosaki Annual Report -2022

  • TRL Krosaki Decks & Infographics

Mira's Credit rating