F

RATING

RECOMMENDATION

Neutral

  • ROFR Required
  • Available in Depository:

  • NSDL

  • CDSL

  • Available for Investment:

  • Primary

  • Secondary

RATING

RECOMMENDATION

Neutral

Business Type

Traditional Business

RATING

RECOMMENDATION

Neutral

Business Type

Traditional Business

Utkarsh CoreInvest Profit and Loss

  • Revenue

    Over the last 5 years, revenue has grown at a yearly rate of 28.8% vs industry avg of 14.8%

  • Net Income

    Over the last 5 years, net income has grown at a yearly rate of 12.6%, vs industry avg of 17.8%

Financial Year

Total Revenue
COGS - Repairs and maintainance
Gross Profit
Salaries and Other Empl Benefits
Cost of Services Provided - Advestising and Sales Promotion + Rent
Other Operating Exp.
EBITDA
Depreciation/ Amortization
EBIT
Other Items
Share of Profit/(Loss) of Joint Ventures
PBT
Taxes & Other Items
Net Income
Diluted EPS
Basic EPS
DPS
Payout Ratio
FY 2014

35.35

-

35.35

14.17

1.25

6

13.94

0.32

13.61

-

-

13.61

5.36

8.25

3.36

3.36

-

-

FY 2015

69.74

-

69.74

27.96

2.62

11.92

27.24

0.78

26.47

-

-

26.47

10.46

16.01

4.77

5.26

-

-

FY 2016

140.59

-

140.59

51.2

4.23

21.83

63.34

2.18

61.16

-

-

61.16

24.31

36.85

13.16

13.16

-

-

FY 2017

240.51

-

240.51

84.77

7.38

91.64

56.71

3.77

52.94

-

0

52.94

18.54

34.4

7.43

8.81

-

-

FY 2018

293.32

-

293.32

127.48

18.1

222.45

-74.71

16.54

-91.25

-

-0.04

-91.21

-30.31

-60.9

-6.84

-6.84

-

-

FY 2019

329.92

-

329.92

190.72

23.59

115.3

0.31

18.56

-18.25

-

-

-18.25

70.61

-88.85

-79.46

-79.46

-

-

FY 2020

749.5

-

749.5

267.89

4.31

152.17

325.13

48.81

276.32

-

-

276.32

73.81

202.51

20.69

20.89

-

-

FY 2021

687.38

-

687.38

332.18

2.88

256.99

95.32

59

36.32

-

-

36.32

10.81

25.52

2.6

2.63

-

-

FY 2022

853.97

-

853.97

437.26

4.4

248.64

163.67

82.55

81.12

-

-

81.12

18.91

62.21

6.31

6.36

-

-

EPS and DPS in ₹. Other numbers except Payout Ratio in ₹ Cr

* denotes current year's data

  • Utkarsh CoreInvest Annual Reports

2015

Utkarsh CoreInvest Annual Result-2015

2016

Utkarsh CoreInvest Annual Result-2016

2018

Utkarsh CoreInvest Annual Results- 2018

2020

Utkarsh CoreInvest Annual Report-2020

2021

Utkarsh CoreInvest Annual Results-2021

2022

Utkarsh CoreInvest Annual Results-2022