23 July 2026
The NIM story is actually the single most important thing happening at HDFC Securities right now, because it reveals the company is quietly turning into a lending business wrapped around a broking franchise. Here's the fuller picture with more precise standalone numbers (₹ crore, replacing the earlier rounded figures).
Metric | Q1 FY26 | Q4 FY26 | Q1 FY27 | YoY |
|---|---|---|---|---|
Total Revenue | ₹729 cr | ₹850 cr | ₹950 cr | +30% |
Total Expenses | ₹425 cr | ₹497 cr | ₹558 cr | +31% |
Profit Before Tax | ₹304 cr | ₹353 cr | ₹392 cr | +29% |
Profit After Tax | ₹232 cr | ₹268 cr | ₹297 cr | +28% |
EPS (₹) | ₹130 | ₹150 | ₹166 | +28% |
Operating Margin | 42% | ~41% | 41% | -1pt |
Net Margin | 32% | ~32% | 31% | -1pt |
Consolidated PAT came in marginally lower at ₹296 cr, dragged by a ₹1 cr loss at the IFSC subsidiary on near-nil revenue.
Metric | Q1 FY26 | Q1 FY27 | Change |
|---|---|---|---|
Interest Income | ₹303 cr | ₹451 cr | +49% |
Fees & Commission (broking) | ₹354 cr | ₹436 cr | +23% |
Net Interest Income (NII)* | ₹148 cr | ₹158 cr | +7% |
Average Loan Book | ₹6,446 cr | ₹8,607 cr | +33% |
NIM (NII / avg loan book, annualised) | 9.9% | 7.2% | -270 bps |
Finance Costs | ₹155 cr | ₹293 cr | +89% |
*NII = interest income less finance costs.
Two things jump out. First, interest income has overtaken brokerage fees as HDFC Securities' single largest revenue line for the first time — a structural shift, not a one-off. Second, despite interest income growing 49%, NII grew just 7%, because finance costs nearly doubled. The loan book (margin trading facility / client funding) itself expanded a sharp 41% in just one quarter — from ₹7,133 cr (31 Mar'26) to ₹10,081 cr (30 Jun'26) — funded increasingly through commercial paper (₹18,190 cr issued, ₹15,490 cr redeemed during the quarter) at rising rates (CP pricing moved from ~6.5% in April to ~8% by June). That's what's compressing NIM — the funding book is growing faster than the spread it earns.
Metric | 31 Mar'26 | 30 Jun'26 |
|---|---|---|
Total Assets | ₹21,784 cr | ₹24,389 cr |
Loan Book | ₹7,133 cr | ₹10,081 cr |
Debt Securities | ₹12,931 cr | ₹15,600 cr |
Net Worth | ₹3,596 cr | ₹3,724 cr |
Debt-to-Equity | 4x | 5x (vs 3x a year ago) |
Interest Coverage | 3.1x | 2.4x |
Debt / Total Assets | 0.58 | 0.74 |
Not alarming for an NBFC-style book, but the leverage trajectory is steep enough to flag as a monitoring point — if CP rates keep climbing, finance costs eat further into NIM.
Company | Revenue | YoY | PAT | YoY | Op./EBDAT Margin |
|---|---|---|---|---|---|
HDFC Securities | 950 | +30% | 297 | +28% | 41% |
ICICI Securities (consol.) | 1,547 | +9.8% | 419 | +7.1% | 71.5% OPM |
Angel One (consol.) | 1,430 | +25.4% | 231 | +102%* | 32.7% EBDAT |
*Angel One's YoY jump flatters a weak base; sequentially PAT fell ~28% QoQ on IPL marketing spend. ICICI Securities' much higher operating margin reflects a more distribution/wealth-heavy, less lending-heavy mix — worth noting since HDFC Securities' growing loan book carries more balance-sheet risk than ICICI Sec's fee-led model.
Growth & scale: revenue growth, PAT growth, EPS growth, client base growth, branch/city footprint efficiency, digital transaction mix.
Margin quality (the new critical bucket): NIM on loan book, interest income vs fee income mix, NII growth vs interest income growth (spread compression signal), operating margin, net margin.
Balance sheet risk: loan book growth rate, debt-to-equity, interest coverage, debt/total assets, funding mix (CP vs debt securities vs equity).
Capital efficiency: RoE, book value per share growth, dividend payout (₹110/share interim paid this quarter, ₹197 cr total).
Peer positioning: revenue and margin versus ICICI Securities, Angel One, Motilal Oswal (yet to report Q1 FY27 as of writing).
Bottom line: the 28% PAT growth headline is real, but it's now being driven by balance-sheet expansion (margin lending) rather than broking volumes, and the NIM compression plus rising leverage are the numbers to watch into subsequent quarters — not red flags yet, but the trend line matters more than this quarter's print.
Stay Connected, Stay Informed –
Don’t miss out on exclusive updates, market trends, and real-time investment opportunities. Be the first to know about the latest unlisted stocks, IPO announcements, and curated Fact Sheets, delivered straight to your WhatsApp.
Pre Ipo
Upcoming IPO
Unicorn
Mutual Fund License No.:
IRDA Code (1):
IRDA Code (2):
Startup India Certificate No.:
Other Websites
ⓒ 2016-2026 Planify. All rights reserved, Built with
in India